End-of-day quote
BURSA MALAYSIA
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
0.69
MYR
|
-2.82%
|
|
+2.22%
|
+6.15%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
131.2
|
149.6
|
475.1
|
550
|
650
|
650
|
Enterprise Value (EV)
1 |
374.3
|
379.8
|
669.3
|
657.6
|
752
|
863.3
|
P/E ratio
|
-2.17
x
|
90.6
x
|
-106
x
|
16.9
x
|
-19.3
x
|
-9.98
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.35
x
|
1.26
x
|
1.48
x
|
1.98
x
|
1.81
x
|
EV / Revenue
|
0.89
x
|
0.89
x
|
1.77
x
|
1.76
x
|
2.29
x
|
2.41
x
|
EV / EBITDA
|
34
x
|
8.61
x
|
26
x
|
15.7
x
|
74.6
x
|
-15.6
x
|
EV / FCF
|
13.4
x
|
-74.2
x
|
16.4
x
|
39
x
|
26.5
x
|
-7.63
x
|
FCF Yield
|
7.48%
|
-1.35%
|
6.09%
|
2.57%
|
3.77%
|
-13.1%
|
Price to Book
|
0.39
x
|
0.44
x
|
1.42
x
|
1.3
x
|
1.66
x
|
1.99
x
|
Nbr of stocks (in thousands)
|
840,000
|
840,000
|
840,000
|
1,000,000
|
1,000,000
|
1,000,000
|
Reference price
2 |
0.1562
|
0.1781
|
0.5656
|
0.5500
|
0.6500
|
0.6500
|
Announcement Date
|
4/30/19
|
6/24/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
419.8
|
427.3
|
377.3
|
372.8
|
328.3
|
358.9
|
EBITDA
1 |
11
|
44.09
|
25.7
|
41.99
|
10.08
|
-55.45
|
EBIT
1 |
-15.83
|
15.57
|
0.532
|
12.41
|
-15.9
|
-80.85
|
Operating Margin
|
-3.77%
|
3.64%
|
0.14%
|
3.33%
|
-4.84%
|
-22.53%
|
Earnings before Tax (EBT)
1 |
-55.66
|
-0.513
|
-3.905
|
22.98
|
-30.48
|
-62.63
|
Net income
1 |
-60.58
|
1.651
|
-4.478
|
27.5
|
-33.72
|
-65.1
|
Net margin
|
-14.43%
|
0.39%
|
-1.19%
|
7.38%
|
-10.27%
|
-18.14%
|
EPS
2 |
-0.0721
|
0.001965
|
-0.005330
|
0.0326
|
-0.0337
|
-0.0651
|
Free Cash Flow
1 |
27.98
|
-5.119
|
40.75
|
16.87
|
28.38
|
-113.1
|
FCF margin
|
6.67%
|
-1.2%
|
10.8%
|
4.53%
|
8.65%
|
-31.52%
|
FCF Conversion (EBITDA)
|
254.46%
|
-
|
158.54%
|
40.19%
|
281.48%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
61.35%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/30/19
|
6/24/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
243
|
230
|
194
|
108
|
102
|
213
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
22.1
x
|
5.221
x
|
7.553
x
|
2.564
x
|
10.12
x
|
-3.847
x
|
Free Cash Flow
1 |
28
|
-5.12
|
40.7
|
16.9
|
28.4
|
-113
|
ROE (net income / shareholders' equity)
|
-16.3%
|
0.49%
|
-1.33%
|
7.25%
|
-8.28%
|
-18.1%
|
ROA (Net income/ Total Assets)
|
-1.49%
|
1.36%
|
0.05%
|
1.12%
|
-1.45%
|
-7.78%
|
Assets
1 |
4,072
|
121.8
|
-9,102
|
2,450
|
2,328
|
836.7
|
Book Value Per Share
2 |
0.4000
|
0.4100
|
0.4000
|
0.4200
|
0.3900
|
0.3300
|
Cash Flow per Share
2 |
0.0300
|
0.0300
|
0.0100
|
0.0800
|
0.0600
|
0.0100
|
Capex
1 |
24.2
|
7.82
|
6.46
|
8.76
|
4.12
|
6.65
|
Capex / Sales
|
5.76%
|
1.83%
|
1.71%
|
2.35%
|
1.25%
|
1.85%
|
Announcement Date
|
4/30/19
|
6/24/20
|
4/28/21
|
4/27/22
|
4/28/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| +6.15% | 152M | | +26.54% | 6.21B | | +18.40% | 3.72B | | -9.25% | 1.86B | | +7.11% | 1.41B | | +7.67% | 1.11B | | -12.14% | 1.05B | | -16.67% | 759M | | +36.35% | 500M | | -9.06% | 473M |
Wood Products
|