Financials Middle East Insurance Co.

Equities

MEIN

JO2100211017

Multiline Insurance & Brokers

End-of-day quote Amman S.E. 06:00:00 2024-07-03 pm EDT 5-day change 1st Jan Change
1.2 JOD 0.00% Intraday chart for Middle East Insurance Co. 0.00% +2.56%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 31.97 29.55 28.66 28.22 22.93 25.8
Enterprise Value (EV) 1 19.56 17.96 18.34 19.47 18.32 18.68
P/E ratio 21.7 x 24.4 x 28.3 x 17.3 x 9.57 x 29.8 x
Yield 3.45% - 3.85% 7.81% 14.4% -
Capitalization / Revenue 1.35 x 1.25 x 1.3 x 1.19 x 0.92 x 0.51 x
EV / Revenue 0.83 x 0.76 x 0.83 x 0.82 x 0.73 x 0.37 x
EV / EBITDA 8.02 x 8.83 x 13.5 x 5.73 x 4.74 x 8.37 x
EV / FCF 5.93 x -19 x -2.01 x -22 x -4.7 x -1.22 x
FCF Yield 16.9% -5.27% -49.9% -4.54% -21.3% -82.1%
Price to Book 0.81 x 0.77 x 0.74 x 0.69 x 0.55 x 0.67 x
Nbr of stocks (in thousands) 22,050 22,050 22,050 22,050 22,050 22,050
Reference price 2 1.450 1.340 1.300 1.280 1.040 1.170
Announcement Date 3/31/19 6/4/20 5/2/21 3/31/22 2/28/23 5/21/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23.64 23.63 22.06 23.7 25.06 50.83
EBITDA 1 2.439 2.034 1.359 3.397 3.868 2.233
EBIT 1 1.84 1.432 0.7618 2.796 3.272 1.682
Operating Margin 7.78% 6.06% 3.45% 11.8% 13.06% 3.31%
Earnings before Tax (EBT) 1 1.728 1.35 1.143 2.714 3.07 1.692
Net income 1 1.47 1.213 1.011 1.632 2.396 0.8664
Net margin 6.22% 5.13% 4.58% 6.89% 9.56% 1.7%
EPS 2 0.0667 0.0550 0.0459 0.0740 0.1086 0.0393
Free Cash Flow 1 3.296 -0.9467 -9.142 -0.883 -3.9 -15.34
FCF margin 13.94% -4.01% -41.44% -3.73% -15.57% -30.19%
FCF Conversion (EBITDA) 135.16% - - - - -
FCF Conversion (Net income) 224.21% - - - - -
Dividend per Share 2 0.0500 - 0.0500 0.1000 0.1500 -
Announcement Date 3/31/19 6/4/20 5/2/21 3/31/22 2/28/23 5/21/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12.4 11.6 10.3 8.76 4.61 7.12
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.3 -0.95 -9.14 -0.88 -3.9 -15.3
ROE (net income / shareholders' equity) 3.63% 3.12% 2.62% 4.11% 5.79% 2.18%
ROA (Net income/ Total Assets) 1.32% 1.03% 0.54% 1.96% 2.2% 1.03%
Assets 1 111.5 117.5 185.7 83.31 108.9 84.5
Book Value Per Share 2 1.780 1.750 1.750 1.860 1.900 1.740
Cash Flow per Share 2 0.5600 0.5300 0.4700 0.4000 0.2100 0.3200
Capex 1 0.04 0.08 0.02 0.07 0.03 0.03
Capex / Sales 0.16% 0.32% 0.08% 0.3% 0.12% 0.06%
Announcement Date 3/31/19 6/4/20 5/2/21 3/31/22 2/28/23 5/21/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. MEIN Stock
  4. Financials Middle East Insurance Co.