Market Closed -
Bombay S.E.
06:01:00 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
0.86
INR
|
+4.88%
|
|
-5.49%
|
+26.47%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
72.06
|
68.46
|
68.46
|
68.46
|
544
|
237.8
|
Enterprise Value (EV)
1 |
810
|
447.8
|
156.4
|
148.8
|
543.8
|
384.3
|
P/E ratio
|
-0.15
x
|
-0.27
x
|
0.21
x
|
2.11
x
|
30.2
x
|
5,946
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.12
x
|
-
|
5.73
x
|
0.42
x
|
21.7
x
|
1.73
x
|
EV / Revenue
|
1.37
x
|
-
|
13.1
x
|
0.9
x
|
21.6
x
|
2.8
x
|
EV / EBITDA
|
-3.05
x
|
-38.8
x
|
-56.9
x
|
4.96
x
|
34.1
x
|
330
x
|
EV / FCF
|
-
|
-
|
-
|
-29,550,947
x
|
10,097,388
x
|
-2,633,954
x
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
0%
|
-0%
|
Price to Book
|
-0.61
x
|
-0.19
x
|
-1.56
x
|
-5.11
x
|
109
x
|
46.2
x
|
Nbr of stocks (in thousands)
|
360,292
|
360,292
|
360,292
|
360,292
|
360,292
|
360,292
|
Reference price
2 |
0.2000
|
0.1900
|
0.1900
|
0.1900
|
1.510
|
0.6600
|
Announcement Date
|
9/3/18
|
9/27/19
|
10/1/20
|
9/5/22
|
9/5/22
|
8/23/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
593.1
|
-
|
11.94
|
164.9
|
25.12
|
137.5
|
EBITDA
1 |
-265.9
|
-11.55
|
-2.747
|
29.98
|
15.95
|
1.165
|
EBIT
1 |
-350.2
|
-27.86
|
-6.819
|
29.97
|
15.95
|
-0.111
|
Operating Margin
|
-59.04%
|
-
|
-57.09%
|
18.18%
|
63.48%
|
-0.08%
|
Earnings before Tax (EBT)
1 |
-487.3
|
-251.1
|
324.6
|
30.44
|
17.83
|
0.04
|
Net income
1 |
-487.3
|
-251.1
|
324.6
|
31
|
17.83
|
0.04
|
Net margin
|
-82.18%
|
-
|
2,717.51%
|
18.8%
|
70.96%
|
0.03%
|
EPS
2 |
-1.350
|
-0.7000
|
0.9000
|
0.0900
|
0.0500
|
0.000111
|
Free Cash Flow
|
-
|
-
|
-
|
-5.035
|
53.85
|
-145.9
|
FCF margin
|
-
|
-
|
-
|
-3.05%
|
214.36%
|
-106.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
337.56%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
302.08%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/3/18
|
9/27/19
|
10/1/20
|
9/5/22
|
9/5/22
|
8/23/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
738
|
379
|
88
|
80.3
|
-
|
146
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
0.25
|
-
|
Leverage (Debt/EBITDA)
|
-2.775
x
|
-32.85
x
|
-32.01
x
|
2.679
x
|
-
|
125.7
x
|
Free Cash Flow
|
-
|
-
|
-
|
-5.03
|
53.9
|
-146
|
ROE (net income / shareholders' equity)
|
-420%
|
103%
|
-157%
|
-109%
|
-457%
|
0.79%
|
ROA (Net income/ Total Assets)
|
-25.1%
|
-4.73%
|
-6.96%
|
29.1%
|
24%
|
-0.07%
|
Assets
1 |
1,942
|
5,312
|
-4,661
|
106.5
|
74.34
|
-54.35
|
Book Value Per Share
2 |
-0.3300
|
-1.020
|
-0.1200
|
-0.0400
|
0.0100
|
0.0100
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0.0100
|
0
|
0.0100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
82
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
59.62%
|
Announcement Date
|
9/3/18
|
9/27/19
|
10/1/20
|
9/5/22
|
9/5/22
|
8/23/23
|
|
1st Jan change
|
Capi.
|
---|
| +26.47% | 3.54M | | -1.64% | 36.17B | | -11.66% | 34.36B | | +31.85% | 6.91B | | -1.52% | 6.34B | | +7.69% | 4.23B | | -8.58% | 4.03B | | +11.85% | 3.92B | | 0.00% | 3.32B | | +66.57% | 2.53B |
Integrated Logistics Operators
|