Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
3.97 EUR | 0.00% |
|
-0.75% | +4.47% |
Apr. 27 | Mevaco S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Mevaco S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.87 | 17.96 | 16.38 | 22.58 | 27.51 | 39.9 |
Enterprise Value (EV) 1 | 11.52 | 20.32 | 18.68 | 20.67 | 25.63 | 38.01 |
P/E ratio | -11.5 x | 40.2 x | -30.4 x | 11.7 x | 8.69 x | 12.6 x |
Yield | - | - | - | - | - | 3.95% |
Capitalization / Revenue | 0.95 x | 1.2 x | 1.84 x | 0.88 x | 0.67 x | 0.93 x |
EV / Revenue | 1.11 x | 1.35 x | 2.1 x | 0.81 x | 0.63 x | 0.88 x |
EV / EBITDA | 26.7 x | 13.4 x | 34.6 x | 5.79 x | 5.05 x | 7.49 x |
EV / FCF | 7.8 x | -21.7 x | 52.6 x | 6.17 x | 44.6 x | 50.8 x |
FCF Yield | 12.8% | -4.61% | 1.9% | 16.2% | 2.24% | 1.97% |
Price to Book | 0.44 x | 0.79 x | 0.74 x | 0.93 x | 0.96 x | 1.3 x |
Nbr of stocks (in thousands) | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
Reference price 2 | 0.9400 | 1.710 | 1.560 | 2.150 | 2.620 | 3.800 |
Announcement Date | 4/23/19 | 5/29/20 | 4/27/21 | 4/28/22 | 4/25/23 | 4/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.42 | 15 | 8.893 | 25.6 | 40.95 | 42.96 |
EBITDA 1 | 0.4318 | 1.513 | 0.5398 | 3.57 | 5.071 | 5.074 |
EBIT 1 | -0.3879 | 0.6956 | -0.2851 | 2.747 | 4.221 | 4.177 |
Operating Margin | -3.72% | 4.64% | -3.21% | 10.73% | 10.31% | 9.72% |
Earnings before Tax (EBT) 1 | -1.07 | 0.6313 | -0.5628 | 2.432 | 4.065 | 4.079 |
Net income 1 | -0.8602 | 0.4465 | -0.5392 | 1.938 | 3.167 | 3.172 |
Net margin | -8.25% | 2.98% | -6.06% | 7.57% | 7.73% | 7.38% |
EPS 2 | -0.0819 | 0.0425 | -0.0514 | 0.1845 | 0.3017 | 0.3021 |
Free Cash Flow 1 | 1.477 | -0.9362 | 0.3551 | 3.351 | 0.5747 | 0.7478 |
FCF margin | 14.17% | -6.24% | 3.99% | 13.09% | 1.4% | 1.74% |
FCF Conversion (EBITDA) | 342.06% | - | 65.79% | 93.85% | 11.33% | 14.74% |
FCF Conversion (Net income) | - | - | - | 172.93% | 18.14% | 23.58% |
Dividend per Share | - | - | - | - | - | 0.1500 |
Announcement Date | 4/23/19 | 5/29/20 | 4/27/21 | 4/28/22 | 4/25/23 | 4/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.65 | 2.36 | 2.3 | - | - | - |
Net Cash position 1 | - | - | - | 1.91 | 1.88 | 1.89 |
Leverage (Debt/EBITDA) | 3.814 x | 1.562 x | 4.26 x | - | - | - |
Free Cash Flow 1 | 1.48 | -0.94 | 0.36 | 3.35 | 0.57 | 0.75 |
ROE (net income / shareholders' equity) | -3.64% | 1.97% | -2.39% | 8.29% | 11.9% | 10.7% |
ROA (Net income/ Total Assets) | -0.72% | 1.36% | -0.56% | 4.86% | 5.66% | 4.82% |
Assets 1 | 119.5 | 32.87 | 97.01 | 39.84 | 55.93 | 65.75 |
Book Value Per Share 2 | 2.130 | 2.170 | 2.120 | 2.320 | 2.740 | 2.920 |
Cash Flow per Share 2 | 0.2200 | 0.1400 | 0.2800 | 0.5700 | 0.7900 | 0.6000 |
Capex 1 | 0.17 | 0.3 | 0.25 | 0.59 | 0.45 | 1.33 |
Capex / Sales | 1.66% | 2.02% | 2.84% | 2.32% | 1.09% | 3.08% |
Announcement Date | 4/23/19 | 5/29/20 | 4/27/21 | 4/28/22 | 4/25/23 | 4/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.47% | 45.12M | |
+11.75% | 85.35B | |
+13.56% | 67.25B | |
+21.93% | 38.04B | |
+19.22% | 33.06B | |
+10.90% | 26.52B | |
+0.04% | 25.93B | |
-2.89% | 25.05B | |
+16.09% | 24.54B | |
-4.30% | 20.72B |
- Stock Market
- Equities
- MEVA Stock
- Financials Mevaco S.A.