End-of-day quote
Shanghai S.E.
06:00:00 2024-07-15 pm EDT
|
5-day change
|
1st Jan Change
|
3.59
CNY
|
0.00%
|
|
-1.37%
|
-24.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,089
|
3,356
|
2,971
|
3,956
|
3,415
|
3,541
|
Enterprise Value (EV)
1 |
20,075
|
32,689
|
24,161
|
15,618
|
24,798
|
31,096
|
P/E ratio
|
8.69
x
|
45.3
x
|
7.16
x
|
12
x
|
16.9
x
|
-3.59
x
|
Yield
|
4.8%
|
-
|
6.23%
|
2.43%
|
-
|
-
|
Capitalization / Revenue
|
0.39
x
|
0.78
x
|
0.34
x
|
0.58
x
|
0.62
x
|
0.33
x
|
EV / Revenue
|
2.52
x
|
7.55
x
|
2.73
x
|
2.31
x
|
4.47
x
|
2.92
x
|
EV / EBITDA
|
14.3
x
|
36.1
x
|
14.7
x
|
28.3
x
|
92.9
x
|
-29.4
x
|
EV / FCF
|
-22.2
x
|
-4.56
x
|
3.74
x
|
2.8
x
|
-2.74
x
|
-4.78
x
|
FCF Yield
|
-4.51%
|
-21.9%
|
26.7%
|
35.7%
|
-36.4%
|
-20.9%
|
Price to Book
|
1.21
x
|
1.25
x
|
0.88
x
|
1.26
x
|
1.19
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
740,778
|
740,778
|
740,778
|
740,778
|
740,778
|
740,778
|
Reference price
2 |
4.170
|
4.530
|
4.010
|
5.340
|
4.610
|
4.780
|
Announcement Date
|
4/19/19
|
4/9/20
|
4/13/21
|
4/12/22
|
3/27/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,975
|
4,328
|
8,864
|
6,766
|
5,552
|
10,641
|
EBITDA
1 |
1,401
|
906.5
|
1,641
|
551
|
266.8
|
-1,059
|
EBIT
1 |
1,384
|
884.2
|
1,618
|
533.3
|
248.4
|
-1,077
|
Operating Margin
|
17.35%
|
20.43%
|
18.26%
|
7.88%
|
4.47%
|
-10.12%
|
Earnings before Tax (EBT)
1 |
1,276
|
674.2
|
1,432
|
662.5
|
335.9
|
-1,144
|
Net income
1 |
357.9
|
76.81
|
496.9
|
328.6
|
202.2
|
-659.2
|
Net margin
|
4.49%
|
1.77%
|
5.61%
|
4.86%
|
3.64%
|
-6.2%
|
EPS
2 |
0.4800
|
0.1000
|
0.5600
|
0.4436
|
0.2729
|
-1.330
|
Free Cash Flow
1 |
-905.6
|
-7,165
|
6,457
|
5,569
|
-9,038
|
-6,505
|
FCF margin
|
-11.36%
|
-165.55%
|
72.84%
|
82.31%
|
-162.78%
|
-61.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
393.5%
|
1,010.78%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,299.43%
|
1,694.71%
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
-
|
0.2500
|
0.1300
|
-
|
-
|
Announcement Date
|
4/19/19
|
4/9/20
|
4/13/21
|
4/12/22
|
3/27/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
16,986
|
29,334
|
21,190
|
11,662
|
21,383
|
27,555
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.12
x
|
32.36
x
|
12.91
x
|
21.17
x
|
80.14
x
|
-26.02
x
|
Free Cash Flow
1 |
-906
|
-7,165
|
6,457
|
5,569
|
-9,038
|
-6,505
|
ROE (net income / shareholders' equity)
|
20.5%
|
10.5%
|
17%
|
3.4%
|
1.61%
|
-10.3%
|
ROA (Net income/ Total Assets)
|
2.9%
|
1.42%
|
2.11%
|
0.69%
|
0.31%
|
-1.18%
|
Assets
1 |
12,357
|
5,425
|
23,581
|
47,634
|
66,163
|
55,991
|
Book Value Per Share
2 |
3.460
|
3.630
|
4.580
|
4.240
|
3.880
|
2.490
|
Cash Flow per Share
2 |
4.200
|
2.820
|
6.600
|
6.650
|
5.410
|
13.60
|
Capex
1 |
17.9
|
18.2
|
10.9
|
7.15
|
3.08
|
3.57
|
Capex / Sales
|
0.22%
|
0.42%
|
0.12%
|
0.11%
|
0.06%
|
0.03%
|
Announcement Date
|
4/19/19
|
4/9/20
|
4/13/21
|
4/12/22
|
3/27/23
|
4/1/24
|
|
1st Jan change
|
Capi.
|
---|
| -24.90% | 367M | | -0.35% | 25.72B | | +9.67% | 11.11B | | -33.84% | 10.41B | | -22.47% | 8.07B | | +2.75% | 6.65B | | -7.96% | 6.06B | | +30.77% | 4.03B | | +5.14% | 3.88B | | +4.20% | 3.52B |
Residential Real Estate Development
|