Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.35 GBX | -2.25% | -5.43% | +67.31% |
May. 23 | EARNINGS: Eneraqua in "difficult" year; Gusbourne revenue up | AN |
May. 23 | Earnings Flash (MTL.L) METALS EXPLORATION Reports FY23 Revenue $166.7M | MT |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 34.18 | 30.03 | 25.59 | 54.55 | 94.25 | - | - |
Enterprise Value (EV) 1 | 34.18 | 110 | 90.53 | 54.55 | 87.07 | 47.31 | 10.39 |
P/E ratio | 5.08 x | 3.41 x | 3.65 x | 0.59 x | 2.81 x | 8.03 x | 9.37 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.38 x | 0.28 x | 0.26 x | - | 0.69 x | 0.88 x | 0.91 x |
EV / Revenue | 0.38 x | 1.04 x | 0.91 x | - | 0.64 x | 0.44 x | 0.1 x |
EV / EBITDA | - | - | - | 0.66 x | 1.17 x | 0.76 x | - |
EV / FCF | - | 3.89 x | 2.96 x | - | 1.8 x | 0.95 x | - |
FCF Yield | - | 25.7% | 33.8% | - | 55.5% | 105% | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 2,071,335 | 2,071,335 | 2,088,796 | 2,098,145 | 2,117,945 | - | - |
Reference price 2 | 0.0165 | 0.0145 | 0.0122 | 0.0260 | 0.0445 | 0.0445 | 0.0445 |
Announcement Date | 5/21/21 | 5/16/22 | 5/16/23 | 5/23/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 89.83 | 106.1 | 99.63 | - | 136.4 | 106.7 | 103.9 |
EBITDA 1 | - | - | - | 82.6 | 74.64 | 62.21 | - |
EBIT 1 | - | 24.02 | 19.07 | - | 42.84 | 16.17 | 13.65 |
Operating Margin | - | 22.64% | 19.15% | - | 31.41% | 15.15% | 13.14% |
Earnings before Tax (EBT) 1 | - | 9.239 | 6.94 | - | 39.45 | 16.17 | 13.65 |
Net income 1 | 6.881 | 9.23 | 7.01 | - | 26.59 | 9.309 | 7.81 |
Net margin | 7.66% | 8.7% | 7.04% | - | 19.49% | 8.72% | 7.52% |
EPS 2 | 0.003250 | 0.004250 | 0.003360 | 0.0443 | 0.0158 | 0.005540 | 0.004750 |
Free Cash Flow 1 | - | 28.28 | 30.59 | - | 48.36 | 49.58 | - |
FCF margin | - | 26.65% | 30.7% | - | 35.46% | 46.45% | - |
FCF Conversion (EBITDA) | - | - | - | - | 64.79% | 79.7% | - |
FCF Conversion (Net income) | - | 306.41% | 436.37% | - | 181.92% | 532.58% | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 5/21/21 | 5/16/22 | 5/16/23 | 5/23/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 S1 | 2024 Q2 |
---|---|---|---|
Net sales 1 | 38.21 | 73.72 | 38.29 |
EBITDA 1 | - | - | 20.88 |
EBIT | - | - | - |
Operating Margin | - | - | - |
Earnings before Tax (EBT) | - | - | - |
Net income | - | - | - |
Net margin | - | - | - |
EPS | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 7/20/23 | 7/20/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 80 | 64.9 | - | - | - | - |
Net Cash position 1 | - | - | - | - | 7.18 | 46.9 | 83.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 28.3 | 30.6 | - | 48.4 | 49.6 | - |
ROE (net income / shareholders' equity) | - | 268% | 64.2% | - | 22.8% | 7.4% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 9.7 | 6.59 | - | 6.08 | 0.79 | 0.79 |
Capex / Sales | - | 9.14% | 6.61% | - | 4.45% | 0.74% | 0.76% |
Announcement Date | 5/21/21 | 5/16/22 | 5/16/23 | 5/23/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+63.27% | 122M | |
+36.28% | 37.32B | |
+4.93% | 32.22B | |
+24.45% | 27.01B | |
+54.95% | 12.09B | |
+55.74% | 11.23B | |
+2.27% | 10.8B | |
-.--% | 8.97B | |
+13.10% | 8.99B | |
+34.79% | 7.38B |
- Stock Market
- Equities
- MTL Stock
- Financials Metals Exploration plc