Market Closed -
Nasdaq
04:00:00 2024-07-12 pm EDT
|
5-day change
|
1st Jan Change
|
43.94
USD
|
+0.69%
|
|
+8.84%
|
+3.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
565.8
|
794.2
|
1,362
|
1,048
|
1,841
|
2,010
|
-
|
Enterprise Value (EV)
1 |
565.8
|
794.2
|
1,362
|
1,048
|
1,841
|
2,010
|
2,010
|
P/E ratio
|
8.32
x
|
4.79
x
|
6.63
x
|
5.44
x
|
7.55
x
|
6.88
x
|
7.16
x
|
Yield
|
1.42%
|
1.16%
|
0.76%
|
-
|
-
|
0.82%
|
0.91%
|
Capitalization / Revenue
|
3.34
x
|
2.26
x
|
3.13
x
|
2.36
x
|
3.27
x
|
3.07
x
|
2.98
x
|
EV / Revenue
|
3.34
x
|
2.26
x
|
3.13
x
|
2.36
x
|
3.27
x
|
3.07
x
|
2.98
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
1.33
x
|
1.15
x
|
1.09
x
|
1.53
x
|
1.28
x
|
1.1
x
|
Nbr of stocks (in thousands)
|
43,060
|
43,118
|
43,178
|
43,110
|
43,240
|
45,755
|
-
|
Reference price
2 |
13.14
|
18.42
|
31.55
|
24.32
|
42.58
|
43.94
|
43.94
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
169.4
|
351.6
|
435.3
|
444.5
|
562.7
|
655.8
|
673.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
106.1
|
255.2
|
309.9
|
308.4
|
388.1
|
450.5
|
450.2
|
Operating Margin
|
62.62%
|
72.58%
|
71.2%
|
69.39%
|
68.97%
|
68.7%
|
66.83%
|
Earnings before Tax (EBT)
|
102.1
|
243.4
|
304.9
|
291.1
|
347.9
|
-
|
446
|
Net income
1 |
68.11
|
166.1
|
206.2
|
193.7
|
244.6
|
288.4
|
283.4
|
Net margin
|
40.21%
|
47.23%
|
47.37%
|
43.59%
|
43.46%
|
43.97%
|
42.06%
|
EPS
2 |
1.580
|
3.847
|
4.760
|
4.470
|
5.640
|
6.385
|
6.135
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1867
|
0.2133
|
0.2400
|
-
|
-
|
0.3600
|
0.4000
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
113
|
100.3
|
111.2
|
114.6
|
118.4
|
115
|
135.5
|
153.5
|
158.8
|
167.9
|
160.7
|
164.2
|
164.2
|
161.8
|
166.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75.37
|
69.29
|
69.29
|
79.62
|
81.28
|
80.18
|
91.18
|
110.6
|
106.2
|
119
|
109.4
|
112
|
110.4
|
107.8
|
111.6
|
Operating Margin
|
66.69%
|
69.07%
|
62.31%
|
69.49%
|
68.66%
|
69.75%
|
67.29%
|
72.03%
|
66.89%
|
70.87%
|
68.08%
|
68.23%
|
67.21%
|
66.63%
|
66.86%
|
Earnings before Tax (EBT)
1 |
72.78
|
66.84
|
72.03
|
77.4
|
74.88
|
73.32
|
68.58
|
106.6
|
99.45
|
114.3
|
105
|
107
|
102
|
102
|
111
|
Net income
1 |
49.47
|
44.41
|
48.21
|
52.76
|
48.36
|
46.29
|
56.63
|
72.84
|
68.81
|
78.39
|
70
|
70.85
|
68.3
|
66.4
|
70.1
|
Net margin
|
43.78%
|
44.27%
|
43.35%
|
46.05%
|
40.85%
|
40.27%
|
41.8%
|
47.45%
|
43.33%
|
46.68%
|
43.56%
|
43.16%
|
41.58%
|
41.04%
|
42.01%
|
EPS
2 |
1.140
|
1.020
|
1.110
|
1.220
|
1.120
|
1.070
|
1.310
|
1.680
|
1.580
|
1.800
|
1.565
|
1.540
|
1.485
|
1.445
|
1.510
|
Dividend per Share
2 |
0.0600
|
0.0700
|
0.0700
|
0.0700
|
-
|
0.0800
|
0.0800
|
0.0800
|
-
|
0.0900
|
0.0900
|
0.0900
|
0.0900
|
0.1000
|
0.1000
|
Announcement Date
|
1/31/22
|
4/28/22
|
7/28/22
|
10/27/22
|
1/30/23
|
4/27/23
|
7/27/23
|
10/26/23
|
1/29/24
|
4/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.7%
|
32%
|
21%
|
22.1%
|
22.6%
|
20.5%
|
16.7%
|
ROA (Net income/ Total Assets)
|
1.47%
|
2.12%
|
2.23%
|
1.99%
|
1.85%
|
1.61%
|
1.47%
|
Assets
1 |
4,634
|
7,833
|
9,248
|
9,736
|
13,220
|
17,910
|
19,341
|
Book Value Per Share
2 |
15.20
|
13.90
|
27.60
|
22.30
|
27.80
|
34.30
|
40.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/30/20
|
1/28/21
|
1/31/22
|
1/30/23
|
1/29/24
|
-
|
-
|
Last Close Price
43.94
USD Average target price
55.5
USD Spread / Average Target +26.31% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.19% | 2.01B | | +20.49% | 583B | | +23.55% | 325B | | +17.28% | 276B | | +14.87% | 192B | | +21.72% | 184B | | +20.47% | 177B | | +5.60% | 159B | | +13.12% | 157B | | +17.76% | 150B |
Other Banks
|