Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.8 GBX | 0.00% | 0.00% | -32.08% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 25.72 | 5.715 | 5.144 | 3.527 | 9.442 | 6.414 |
Enterprise Value (EV) 1 | 25.72 | 40.62 | 41.33 | 3.527 | 9.442 | -35.79 |
P/E ratio | -4.5 x | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 7.67 x | 2.86 x | 0.72 x | 1.73 x | 0.53 x |
EV / Revenue | - | 54.5 x | 22.9 x | 0.72 x | 1.73 x | -2.98 x |
EV / EBITDA | - | -16.4 x | -11 x | -10.9 x | 25.6 x | -7.46 x |
EV / FCF | - | - | - | - | - | -17.9 x |
FCF Yield | - | - | - | - | - | -5.59% |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 19,050 | 19,050 | 19,050 | 41,500 | 356,313 | 356,313 |
Reference price 2 | 1.350 | 0.3000 | 0.2700 | 0.0850 | 0.0265 | 0.0180 |
Announcement Date | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | 6/27/24 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | - | 0.745 | 1.801 | 4.872 | 5.462 | 12 |
EBITDA 1 | - | -2.47 | -3.747 | -0.324 | 0.369 | 4.8 |
EBIT 1 | - | -4.247 | -6.879 | -6.555 | -15.06 | 1 |
Operating Margin | - | -570.07% | -381.95% | -134.54% | -275.81% | 8.33% |
Earnings before Tax (EBT) 1 | - | - | - | -12.06 | - | -3.8 |
Net income 1 | -4.973 | - | - | -9.621 | - | -3.8 |
Net margin | - | - | - | -197.48% | - | -31.67% |
EPS 2 | -0.3000 | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | 2 |
FCF margin | - | - | - | - | - | 16.67% |
FCF Conversion (EBITDA) | - | - | - | - | - | 41.67% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | 6/27/24 | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 34.9 | 36.2 | - | - | - |
Net Cash position 1 | - | - | - | - | - | 42.2 |
Leverage (Debt/EBITDA) | - | -14.13 x | -9.657 x | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | 2 |
ROE (net income / shareholders' equity) | - | - | - | - | - | -5.4% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | 8.39 | 2.11 | 1.43 | - | 1 |
Capex / Sales | - | 1,126.17% | 116.99% | 29.25% | - | 8.33% |
Announcement Date | 9/28/20 | 10/7/21 | 6/30/22 | 6/29/23 | 6/27/24 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-32.08% | 8.33M | |
+45.14% | 38.45B | |
+22.45% | 19.27B | |
0.00% | 13.47B | |
+62.84% | 8.33B | |
+44.44% | 8.22B | |
+18.52% | 8.26B | |
-19.12% | 7.15B | |
+11.84% | 6.4B | |
+16.05% | 4.51B |
- Stock Market
- Equities
- SPL Stock
- Financials Mercantile Ports & Logistics Limited