Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.09 CAD | -.--% | -.--% | -25.00% |
May. 29 | Mega Copper Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Apr. 30 | Mega Copper Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.681 | 4.321 | 3.961 | 6.589 | 6.164 | 5.101 |
Enterprise Value (EV) 1 | 3.665 | 4.323 | 3.909 | 6.59 | 6.164 | 5.101 |
P/E ratio | -20.1 x | -23.8 x | -12.2 x | -22 x | -38.5 x | -32.4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | -27,760,446 x | -56,096,373 x | - | - |
EV / FCF | -25.5 x | -25.5 x | -139 x | -30.4 x | 771 x | 75.6 x |
FCF Yield | -3.92% | -3.91% | -0.72% | -3.29% | 0.13% | 1.32% |
Price to Book | 20.1 x | 14.5 x | 169 x | 330 x | -44 x | -17.1 x |
Nbr of stocks (in thousands) | 23,008 | 36,008 | 36,008 | 42,508 | 42,508 | 42,508 |
Reference price 2 | 0.1600 | 0.1200 | 0.1100 | 0.1550 | 0.1450 | 0.1200 |
Announcement Date | 5/6/19 | 5/25/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | -0.1408 | -0.1175 | - | - |
EBIT 1 | -0.1726 | -0.1646 | -0.2908 | -0.2675 | -0.1465 | -0.144 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.1839 | -0.1779 | -0.3251 | -0.2785 | -0.16 | -0.1575 |
Net income 1 | -0.1839 | -0.1779 | -0.3251 | -0.2785 | -0.16 | -0.1575 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.007962 | -0.005036 | -0.009028 | -0.007053 | -0.003764 | -0.003704 |
Free Cash Flow 1 | -0.1436 | -0.1692 | -0.0281 | -0.2166 | 0.00799 | 0.0675 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/6/19 | 5/25/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0 | - | 0 | - | - |
Net Cash position 1 | 0.02 | - | 0.05 | - | 0 | 0 |
Leverage (Debt/EBITDA) | - | - | - | -0.008811 x | - | - |
Free Cash Flow 1 | -0.14 | -0.17 | -0.03 | -0.22 | 0.01 | 0.07 |
ROE (net income / shareholders' equity) | -141% | -64.7% | -202% | -1,283% | 266% | 72% |
ROA (Net income/ Total Assets) | -35.3% | -32.7% | -93% | -273% | -288% | -433% |
Assets 1 | 0.5209 | 0.5432 | 0.3496 | 0.102 | 0.0556 | 0.0364 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | 0 | -0 | -0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | 0.08 | - | 0.06 | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/6/19 | 5/25/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.00% | 3.07M | |
+36.70% | 90.97B | |
+20.11% | 73.45B | |
-.--% | 29.17B | |
+47.83% | 9.72B | |
+10.68% | 9.03B | |
+24.12% | 9.01B | |
+6.43% | 7.94B | |
-32.22% | 6.29B | |
+31.25% | 6.14B |
- Stock Market
- Equities
- MCU.H Stock
- Financials Mega Copper Ltd.