MCLON JEWELLERY CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.09 CNY | +0.33% |
|
+0.78% | -35.67% |
| Jun. 18 | MCLON JEWELLERY Co.,Ltd Implements 2023 Final Profit Distribution for A Shares, Payable on 25 June 2024 | CI |
| May. 20 | MCLON JEWELLERY Co.,Ltd. Approves Cash Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 4,290 | 3,036 | 3,701 | 2,381 | - |
| Enterprise Value (EV) 1 | 4,290 | 3,036 | 3,701 | 2,381 | 2,381 |
| P/E ratio | 58.4 x | 55 x | 40.4 x | 23.9 x | 19.3 x |
| Yield | - | 0.71% | 0.86% | - | - |
| Capitalization / Revenue | - | 1.89 x | 1.92 x | 0.97 x | 0.76 x |
| EV / Revenue | - | 1.89 x | 1.92 x | 0.97 x | 0.76 x |
| EV / EBITDA | - | 40,414,127 x | 33,457,790 x | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 3.75 x | 2.39 x | - | - |
| Nbr of stocks (in thousands) | 204,000 | 204,578 | 261,951 | 261,951 | - |
| Reference price 2 | 21.03 | 14.84 | 14.13 | 9.090 | 9.090 |
| Announcement Date | 4/21/22 | 2/10/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,610 | 1,923 | 2,467 | 3,123 |
| EBITDA | - | 75.12 | 110.6 | - | - |
| EBIT | - | 66.34 | 102.7 | - | - |
| Operating Margin | - | 4.12% | 5.34% | - | - |
| Earnings before Tax (EBT) | - | 66.01 | 97.12 | - | - |
| Net income 1 | 70.29 | 54.43 | 80.09 | 100 | 123 |
| Net margin | - | 3.38% | 4.16% | 4.05% | 3.94% |
| EPS 2 | 0.3600 | 0.2700 | 0.3500 | 0.3800 | 0.4700 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | 0.1060 | 0.1220 | - | - |
| Announcement Date | 4/21/22 | 2/10/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6.95% | 7.14% | - | - |
| ROA (Net income/ Total Assets) | - | 6.15% | 6.25% | - | - |
| Assets 1 | - | 885.2 | 1,281 | - | - |
| Book Value Per Share | - | 3.960 | 5.920 | - | - |
| Cash Flow per Share | - | 0.1700 | 0.1900 | - | - |
| Capex | - | 6.93 | 7.47 | - | - |
| Capex / Sales | - | 0.43% | 0.39% | - | - |
| Announcement Date | 4/21/22 | 2/10/23 | 4/26/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.09
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -35.67% | 328M | |
| +42.69% | 6.24B | |
| -14.17% | 2.86B | |
| +36.58% | 2.49B | |
| -42.61% | 1.27B | |
| -23.72% | 1.2B | |
| +41.36% | 866M | |
| -2.41% | 784M | |
| -13.32% | 764M | |
| +18.52% | 581M |
- Stock Market
- Equities
- 300945 Stock
- Financials MCLON JEWELLERY Co.,Ltd.
