MAUM.AI, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14,680 KRW | -1.74% |
|
-6.32% | -43.54% |
| May. 21 | Maum.AI, Inc. agreed to acquire Manned Unmanned from Choi Hong-seop, Cotton Gins and FuturePlay Inc. | CI |
| 2023 | Maum.AI, Inc.(KOSDAQ:A377480) added to S&P Global BMI Index | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 188,893 | 105,793 | 159,935 | 90,684 | - |
| Enterprise Value (EV) 2 | 188.9 | 105.8 | 156 | 101.1 | 98.88 |
| P/E ratio | - | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 22.9 x | 12.8 x | 15.6 x | 6.01 x | 4.7 x |
| EV / Revenue | 22.9 x | 12.8 x | 15.3 x | 6.69 x | 5.12 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 6,045 | 6,080 | 6,151 | 6,177 | - |
| Reference price 3 | 31,250 | 17,400 | 26,000 | 14,680 | 14,680 |
| Announcement Date | 3/14/22 | 3/21/23 | 3/13/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11.29 | 8.244 | 8.244 | 10.22 | 15.1 | 19.3 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | -6.843 | - | -3.857 | -0.3 | 1.8 |
| Operating Margin | - | -83.01% | - | -37.72% | -1.99% | 9.33% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | -19.86 | - | -4.677 | - | - | - |
| Net margin | -175.92% | - | -56.73% | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/20/21 | 3/14/22 | 3/21/23 | 3/13/24 | - | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 |
|---|---|---|
| Net sales | 3.503 | - |
| EBITDA | - | - |
| EBIT | -0.1253 | - |
| Operating Margin | -3.58% | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | - | -1.957 |
| Net margin | - | - |
| EPS 2 | - | -319.0 |
| Dividend per Share | - | - |
| Announcement Date | 5/12/23 | 8/14/23 |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 10.4 | 8.2 |
| Net Cash position 1 | - | - | - | 3.89 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | -24.2% | -3.1% | 7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/20/21 | 3/14/22 | 3/21/23 | 3/13/24 | - | - |
1KRW in Billions
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -43.54% | 65.41M | |
| +26.84% | 442B | |
| +40.56% | 295B | |
| +14.24% | 147B | |
| +11.36% | 96.25B | |
| +23.88% | 87.45B | |
| +67.84% | 62.78B | |
| +11.82% | 45.22B | |
| +13.73% | 33.65B | |
| +19.11% | 30.14B |
- Stock Market
- Equities
- A377480 Stock
- Financials Maum.AI, Inc.
