Financials MAS Financial Services Limited Bombay S.E.

Equities

540749

INE348L01012

Consumer Lending

Market Closed - Bombay S.E. 06:00:50 2024-07-11 am EDT 5-day change 1st Jan Change
295.4 INR +0.65% Intraday chart for MAS Financial Services Limited +1.44% +1.91%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28,659 46,632 29,307 43,812 46,629 53,656 -
Enterprise Value (EV) 1 28,659 46,632 29,307 43,812 46,629 53,656 53,656
P/E ratio - - - - - - -
Yield - 0.18% 0.56% 0.46% 0.53% 0.64% 0.79%
Capitalization / Revenue 6.97 x 14.2 x 8.67 x 9.24 x 7.64 x 6.99 x 5.73 x
EV / Revenue 6.97 x 14.2 x 8.67 x 9.24 x 7.64 x 6.99 x 5.73 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 3.98 x - - 2.64 x 2.4 x 2.05 x
Nbr of stocks (in thousands) 163,986 163,986 163,986 163,986 163,986 181,453 -
Reference price 2 174.8 284.4 178.7 267.2 284.4 295.7 295.7
Announcement Date 6/3/20 5/19/21 5/4/22 5/10/23 4/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,111 3,294 3,379 4,743 6,104 7,678 9,365
EBITDA - - - - - - -
EBIT 1 3,212 2,678 2,453 3,177 4,210 5,346 6,526
Operating Margin 78.14% 81.29% 72.58% 66.99% 68.97% 69.64% 69.68%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.5000 1.000 1.217 1.510 1.900 2.350
Announcement Date 6/3/20 5/19/21 5/4/22 5/10/23 4/24/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 886.5 898.8 1,055 1,192 1,248 1,268 1,373 1,520 1,620 1,680 1,784 1,906 2,034 2,145
EBITDA - - - - - - - - - - - - - -
EBIT 1 470.7 605.1 707.2 775.3 827.3 886.5 946.3 1,036 1,102 1,125 1,188 1,323 1,436 1,531
Operating Margin 53.1% 67.32% 67.03% 65.06% 66.3% 69.94% 68.92% 68.14% 68.03% 66.97% 66.56% 69.41% 70.6% 71.38%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 2/2/22 5/4/22 8/3/22 11/2/22 2/1/23 5/10/23 8/2/23 11/1/23 1/24/24 4/24/24 - - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 18.3% 13.3% 12.7% 14.1% 15.1% 15.7% 17.1%
ROA (Net income/ Total Assets) - 2.94% - 2.93% 2.95% 3% 3%
Assets - - - - - - -
Book Value Per Share 1 - 71.50 - - 108.0 123.0 144.0
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 6/3/20 5/19/21 5/4/22 5/10/23 4/24/24 - -
1INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. MASFIN Stock
  4. 540749 Stock
  5. Financials MAS Financial Services Limited