Market Closed -
Fukuoka Stock Exchange
12:43:02 2024-07-11 am EDT
|
5-day change
|
1st Jan Change
|
3,880
JPY
|
0.00%
|
|
+2.92%
|
+10.70%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
5,926
|
5,830
|
7,101
|
6,222
|
6,260
|
7,264
|
Enterprise Value (EV)
1 |
3,135
|
2,597
|
4,979
|
6,828
|
6,106
|
6,712
|
P/E ratio
|
17.6
x
|
14.2
x
|
11.1
x
|
12.7
x
|
27.4
x
|
25.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.72
x
|
0.68
x
|
0.76
x
|
0.78
x
|
0.75
x
|
0.81
x
|
EV / Revenue
|
0.38
x
|
0.3
x
|
0.53
x
|
0.86
x
|
0.73
x
|
0.75
x
|
EV / EBITDA
|
4.09
x
|
3.02
x
|
3.93
x
|
6.85
x
|
7.51
x
|
7.58
x
|
EV / FCF
|
5.02
x
|
4.86
x
|
-4.69
x
|
-2.35
x
|
7.67
x
|
16.1
x
|
FCF Yield
|
19.9%
|
20.6%
|
-21.3%
|
-42.6%
|
13%
|
6.23%
|
Price to Book
|
0.76
x
|
0.73
x
|
0.82
x
|
0.69
x
|
0.68
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
Reference price
2 |
3,100
|
3,050
|
3,715
|
3,255
|
3,275
|
3,800
|
Announcement Date
|
6/21/19
|
6/19/20
|
6/23/21
|
6/23/22
|
6/22/23
|
6/20/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
8,251
|
8,565
|
9,333
|
7,949
|
8,332
|
8,944
|
EBITDA
1 |
766
|
860
|
1,268
|
997
|
813
|
886
|
EBIT
1 |
453
|
569
|
977
|
659
|
301
|
358
|
Operating Margin
|
5.49%
|
6.64%
|
10.47%
|
8.29%
|
3.61%
|
4%
|
Earnings before Tax (EBT)
1 |
464
|
601
|
937
|
719
|
347
|
419
|
Net income
1 |
336
|
410
|
639
|
491
|
228
|
282
|
Net margin
|
4.07%
|
4.79%
|
6.85%
|
6.18%
|
2.74%
|
3.15%
|
EPS
2 |
175.8
|
214.6
|
334.4
|
257.0
|
119.3
|
147.6
|
Free Cash Flow
1 |
624.1
|
534.6
|
-1,062
|
-2,906
|
795.6
|
417.9
|
FCF margin
|
7.56%
|
6.24%
|
-11.38%
|
-36.56%
|
9.55%
|
4.67%
|
FCF Conversion (EBITDA)
|
81.48%
|
62.17%
|
-
|
-
|
97.86%
|
47.16%
|
FCF Conversion (Net income)
|
185.75%
|
130.4%
|
-
|
-
|
348.96%
|
148.18%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/21/19
|
6/19/20
|
6/23/21
|
6/23/22
|
6/22/23
|
6/20/24
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
4,664
|
3,868
|
2,066
|
2,050
|
4,094
|
2,171
|
2,261
|
4,431
|
2,415
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
555
|
460
|
267
|
132
|
228
|
151
|
36
|
114
|
222
|
Operating Margin
|
11.9%
|
11.89%
|
12.92%
|
6.44%
|
5.57%
|
6.96%
|
1.59%
|
2.57%
|
9.19%
|
Earnings before Tax (EBT)
1 |
505
|
472
|
312
|
145
|
248
|
167
|
49
|
155
|
235
|
Net income
1 |
326
|
321
|
213
|
98
|
166
|
112
|
33
|
103
|
160
|
Net margin
|
6.99%
|
8.3%
|
10.31%
|
4.78%
|
4.05%
|
5.16%
|
1.46%
|
2.32%
|
6.63%
|
EPS
2 |
170.7
|
168.5
|
111.4
|
51.69
|
86.88
|
59.07
|
17.59
|
53.96
|
83.69
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/20
|
11/11/21
|
2/10/22
|
8/10/22
|
11/9/22
|
2/8/23
|
8/10/23
|
11/9/23
|
2/8/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
606
|
-
|
-
|
Net Cash position
1 |
2,791
|
3,233
|
2,122
|
-
|
154
|
552
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.6078
x
|
-
|
-
|
Free Cash Flow
1 |
624
|
535
|
-1,062
|
-2,906
|
796
|
418
|
ROE (net income / shareholders' equity)
|
4.37%
|
5.19%
|
7.64%
|
5.54%
|
2.51%
|
3.02%
|
ROA (Net income/ Total Assets)
|
2.92%
|
3.59%
|
5.77%
|
3.4%
|
1.43%
|
1.69%
|
Assets
1 |
11,492
|
11,433
|
11,066
|
14,427
|
15,961
|
16,702
|
Book Value Per Share
2 |
4,063
|
4,196
|
4,548
|
4,715
|
4,788
|
4,981
|
Cash Flow per Share
2 |
542.0
|
456.0
|
446.0
|
396.0
|
586.0
|
431.0
|
Capex
1 |
23
|
98
|
1,937
|
2,956
|
190
|
98
|
Capex / Sales
|
0.28%
|
1.14%
|
20.75%
|
37.19%
|
2.28%
|
1.1%
|
Announcement Date
|
6/21/19
|
6/19/20
|
6/23/21
|
6/23/22
|
6/22/23
|
6/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +10.70% | 46.78M | | -2.92% | 275B | | -9.80% | 87.62B | | +0.65% | 41B | | -13.28% | 39.08B | | +1.34% | 37.77B | | -3.25% | 35.26B | | -10.99% | 31.77B | | -1.89% | 29.94B | | +5.79% | 23.63B |
Other Food Processing
|