Stock E2E1 MARIMACA COPPER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marimaca Copper Corp. Deutsche Boerse AG

Equities

E2E1

CA56783M1068

Specialty Mining & Metals

Delayed Deutsche Boerse AG
Other stock markets
 02:10:55 2024-07-16 am EDT 		5-day change 1st Jan Change
2.52 EUR +1.61% Intraday chart for Marimaca Copper Corp. 0.00% -5.97%
01:40pm Marimaca Copper Brief: Announcing C$68 Million Strategic Investment by Assore International Holdings (AIH) Including Private Placements Totaling C$30.3 Million led by AIH MT
Jul. 02 Marimaca Copper Highlights Channel Sample Results From Mercedes Satellite Target MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 80.42 187.9 262.5 209.5 240.9 264.9 - -
Enterprise Value (EV) 1 80.42 179.7 238.7 194.9 240.9 248.9 120.9 271.9
P/E ratio - - - -79.2 x - -28.1 x -28.1 x -70.3 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - -13.9 x -28.8 x -41.3 x -24.3 x -14.2 x -27.2 x
EV / FCF -8,412,347 x -10,714,158 x -11,675,614 x -10,183,916 x - - - -
FCF Yield -0% -0% -0% -0% - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 64,332 73,641 88,028 88,226 93,114 94,266 - -
Reference price 2 1.250 2.552 2.982 2.375 2.587 2.810 2.810 2.810
Announcement Date 4/1/20 3/29/21 3/28/22 3/24/23 3/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA 1 - - -17.19 -6.774 -5.839 -10.24 -8.5 -10
EBIT 1 - - -17.24 -6.82 - -6 -7 -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - -2.161 - - - -
Net income 1 - - - -2.161 - -6 -7 -
Net margin - - - - - - - -
EPS 2 - - - -0.0300 - -0.1000 -0.1000 -0.0400
Free Cash Flow -9.56 -16.77 -20.44 -19.14 - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/1/20 3/29/21 3/28/22 3/24/23 3/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - - - - - -
EBITDA -1.457 -1.382 -1.433 -2.575 - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS 1 -0.0200 -0.0100 -0.0143 -0.0300 -0.0300 -0.0200 -0.0200 -0.0300 -0.0200 -0.0300
Dividend per Share - - - - - - - - - -
Announcement Date 11/14/22 3/24/23 5/15/23 8/11/23 5/13/24 - - - - -
1USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - 7
Net Cash position 1 - 8.24 23.8 14.6 - 16 144 -
Leverage (Debt/EBITDA) - - - - - - - -0.7 x
Free Cash Flow -9.56 -16.8 -20.4 -19.1 - - - -
ROE (net income / shareholders' equity) - - -26.8% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 -0.1500 -0.0800 -0.1300 -0.0300 - -0.0300 -0.1000 -0.1300
Capex 1 - - - 16.1 - 10 10 145
Capex / Sales - - - - - - - -
Announcement Date 4/1/20 3/29/21 3/28/22 3/24/23 3/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
2.81 USD
Average target price
4.4 USD
Spread / Average Target
+56.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Copper Ore Mining

1st Jan change Capi.
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+76.72% 51.89B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+9.86% 14.04B
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+69.31% 11.12B
KGHM POLSKA MIEDZ Stock KGHM Polska Miedz
+21.19% 7.87B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+11.28% 6.44B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+60.78% 5.72B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+20.36% 3.83B
HUDBAY MINERALS INC. Stock Hudbay Minerals Inc.
+72.02% 3.61B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. MARI Stock
  4. E2E1 Stock
  5. Financials Marimaca Copper Corp.