Financials Mardia Samyoung Capillary Tubes Company Limited

Equities

MSCTC

INE277E01026

Market Closed - Bombay S.E. 06:00:56 2021-06-07 am EDT 5-day change 1st Jan Change
2.27 INR +4.61% Intraday chart for Mardia Samyoung Capillary Tubes Company Limited -.--% -.--%

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Capitalization 1 15.45 13.3 13.16 15.8 15.8 15.8
Enterprise Value (EV) 1 9.504 7.194 7.174 9.812 9.857 24.06
P/E ratio -5.26 x -4.95 x -48.1 x 47.9 x -6.95 x -3.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -3.01 x -2.17 x -2.92 x -2.5 x -2.08 x -4.19 x
EV / FCF 0.11 x 27.6 x -3.33 x -3.31 x -12.8 x 6.52 x
FCF Yield 908% 3.62% -30% -30.2% -7.83% 15.3%
Price to Book 0.28 x 0.26 x 0.26 x 0.31 x 0.32 x 0.36 x
Nbr of stocks (in thousands) 6,961 6,961 6,961 6,961 6,961 6,961
Reference price 2 2.220 1.910 1.890 2.270 2.270 2.270
Announcement Date 10/24/19 1/21/22 1/21/22 11/30/22 5/29/23 6/15/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net sales - - - - - -
EBITDA 1 -3.16 -3.316 -2.458 -3.92 -4.742 -5.745
EBIT 1 -3.46 -3.612 -2.753 -4.22 -5.038 -6.025
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.94 -2.689 -0.2735 0.33 -2.273 -5.098
Net income 1 -2.94 -2.689 -0.2735 0.33 -2.273 -5.098
Net margin - - - - - -
EPS 2 -0.4223 -0.3862 -0.0393 0.0474 -0.3265 -0.7324
Free Cash Flow 1 86.26 0.2607 -2.152 -2.968 -0.7718 3.687
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 10/24/19 1/21/22 1/21/22 11/30/22 5/29/23 6/15/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - 8.25
Net Cash position 1 5.95 6.1 5.98 5.99 5.95 -
Leverage (Debt/EBITDA) - - - - - -1.437 x
Free Cash Flow 1 86.3 0.26 -2.15 -2.97 -0.77 3.69
ROE (net income / shareholders' equity) -2.93% -5.08% -0.53% 0.64% -4.5% -10.9%
ROA (Net income/ Total Assets) -1.74% -2.9% -2.22% -3.36% -3.94% -5.08%
Assets 1 169.2 92.67 12.3 -9.825 57.63 100.3
Book Value Per Share 2 7.800 7.420 7.380 7.430 7.100 6.370
Cash Flow per Share 2 0.8500 0.8800 0.8800 0.8700 0.8700 0.0100
Capex - - - 0.07 - 5.42
Capex / Sales - - - - - -
Announcement Date 10/24/19 1/21/22 1/21/22 11/30/22 5/29/23 6/15/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MSCTC Stock
  4. Financials Mardia Samyoung Capillary Tubes Company Limited