Financials Marble Design Factory Company

Equities

9575

SA15S0S4LJH9

Construction Supplies & Fixtures

Market Closed - Saudi Arabian S.E. 07:52:37 2024-07-14 am EDT 5-day change 1st Jan Change
75 SAR -15.54% Intraday chart for Marble Design Factory Company -15.25% -8.54%

Valuation

Fiscal Period: December 2023
Capitalization 1 492
Enterprise Value (EV) 1 478.6
P/E ratio 22.5 x
Yield -
Capitalization / Revenue 9.61 x
EV / Revenue 9.35 x
EV / EBITDA 18.9 x
EV / FCF 47,059,816 x
FCF Yield 0%
Price to Book 4.96 x
Nbr of stocks (in thousands) 6,000
Reference price 2 82.00
Announcement Date 2/29/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 59.07 55.17 51.18
EBITDA 1 29.04 28.33 25.29
EBIT 1 26.67 25.49 22.5
Operating Margin 45.15% 46.2% 43.95%
Earnings before Tax (EBT) 1 26.22 24.88 23.81
Net income 1 24.77 22.62 21.91
Net margin 41.92% 41% 42.81%
EPS 2 4.128 3.770 3.652
Free Cash Flow - 5.671 10.17
FCF margin - 10.28% 19.87%
FCF Conversion (EBITDA) - 20.01% 40.22%
FCF Conversion (Net income) - 25.07% 46.41%
Dividend per Share - 3.500 -
Announcement Date 3/27/23 3/27/23 2/29/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 S1
Net sales 1 25
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date -
1SAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 3.93 4.46 13.4
Leverage (Debt/EBITDA) - - -
Free Cash Flow - 5.67 10.2
ROE (net income / shareholders' equity) - 26.2% 23.5%
ROA (Net income/ Total Assets) - 15.8% 13.3%
Assets 1 - 143.2 164.3
Book Value Per Share 2 14.20 14.50 16.50
Cash Flow per Share 2 0.8900 0.8200 2.570
Capex 1 18.8 1.99 7.02
Capex / Sales 31.81% 3.6% 13.72%
Announcement Date 3/27/23 3/27/23 2/29/24
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 9575 Stock
  4. Financials Marble Design Factory Company