Market Closed -
Singapore S.E.
05:08:50 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
0.072
USD
|
+7.46%
|
|
+12.50%
|
-10.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,569
|
1,179
|
1,175
|
533
|
142.1
|
127.9
|
-
|
-
|
Enterprise Value (EV)
1 |
2,320
|
1,958
|
2,074
|
1,450
|
935.3
|
836.4
|
805.4
|
807.9
|
P/E ratio
|
29.4
x
|
-27.1
x
|
27.2
x
|
-4.09
x
|
-0.37
x
|
2.48
x
|
2.35
x
|
2.77
x
|
Yield
|
5.96%
|
7.57%
|
7.96%
|
15.8%
|
-
|
16.2%
|
16.3%
|
47.7%
|
Capitalization / Revenue
|
8.82
x
|
6.07
x
|
6.35
x
|
2.63
x
|
0.68
x
|
0.72
x
|
0.72
x
|
0.72
x
|
EV / Revenue
|
13
x
|
10.1
x
|
11.2
x
|
7.16
x
|
4.5
x
|
4.71
x
|
4.56
x
|
4.53
x
|
EV / EBITDA
|
23.6
x
|
18.8
x
|
21.1
x
|
13.7
x
|
8.36
x
|
8.94
x
|
8.75
x
|
8.76
x
|
EV / FCF
|
56.4
x
|
33.8
x
|
34.2
x
|
21.8
x
|
28.9
x
|
22
x
|
23.1
x
|
19.4
x
|
FCF Yield
|
1.77%
|
2.96%
|
2.92%
|
4.59%
|
3.46%
|
4.56%
|
4.32%
|
5.15%
|
Price to Book
|
1.11
x
|
1.01
x
|
1
x
|
0.53
x
|
0.24
x
|
0.2
x
|
0.18
x
|
0.19
x
|
Nbr of stocks (in thousands)
|
1,568,673
|
1,582,933
|
1,754,155
|
1,776,565
|
1,776,565
|
1,776,565
|
-
|
-
|
Reference price
2 |
1.000
|
0.7450
|
0.6700
|
0.3000
|
0.0800
|
0.0720
|
0.0720
|
0.0720
|
Announcement Date
|
2/4/20
|
2/7/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
177.9
|
194.3
|
185.1
|
202.6
|
208
|
177.5
|
176.8
|
178.4
|
EBITDA
1 |
98.35
|
104
|
98.21
|
106
|
111.9
|
93.58
|
92.05
|
92.27
|
EBIT
1 |
98.35
|
104
|
98.21
|
101.7
|
103.5
|
91.5
|
90.95
|
90.97
|
Operating Margin
|
55.3%
|
53.53%
|
53.06%
|
50.2%
|
49.77%
|
51.55%
|
51.46%
|
50.98%
|
Earnings before Tax (EBT)
1 |
58.05
|
-65.98
|
40.56
|
-147.8
|
-397
|
51.33
|
55.08
|
50.27
|
Net income
1 |
47.56
|
-43.28
|
39.41
|
-129.7
|
-380
|
50.63
|
53.9
|
49.53
|
Net margin
|
26.74%
|
-22.28%
|
21.29%
|
-64.04%
|
-182.65%
|
28.53%
|
30.5%
|
27.76%
|
EPS
2 |
0.0340
|
-0.0275
|
0.0246
|
-0.0734
|
-0.2139
|
0.0290
|
0.0307
|
0.0260
|
Free Cash Flow
1 |
41.14
|
57.87
|
60.64
|
66.57
|
32.35
|
38.1
|
34.8
|
41.6
|
FCF margin
|
23.13%
|
29.78%
|
32.76%
|
32.87%
|
15.55%
|
21.46%
|
19.69%
|
23.31%
|
FCF Conversion (EBITDA)
|
41.83%
|
55.64%
|
61.75%
|
62.79%
|
28.91%
|
40.72%
|
37.81%
|
45.09%
|
FCF Conversion (Net income)
|
86.49%
|
-
|
153.87%
|
-
|
-
|
75.25%
|
64.56%
|
83.98%
|
Dividend per Share
2 |
0.0596
|
0.0564
|
0.0533
|
0.0475
|
-
|
0.0117
|
0.0118
|
0.0343
|
Announcement Date
|
2/4/20
|
2/7/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 S1
|
2025 S2
|
---|
Net sales
1 |
99.6
|
108
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
751
|
779
|
898
|
917
|
793
|
709
|
678
|
680
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.64
x
|
7.487
x
|
9.147
x
|
8.651
x
|
7.089
x
|
7.571
x
|
7.36
x
|
7.37
x
|
Free Cash Flow
1 |
41.1
|
57.9
|
60.6
|
66.6
|
32.3
|
38.1
|
34.8
|
41.6
|
ROE (net income / shareholders' equity)
|
4.1%
|
-3.58%
|
3.36%
|
9.2%
|
-46.7%
|
8%
|
8.3%
|
7.45%
|
ROA (Net income/ Total Assets)
|
2.4%
|
-2.03%
|
1.81%
|
4.63%
|
-20.5%
|
2.94%
|
2.68%
|
2.6%
|
Assets
1 |
1,984
|
2,127
|
2,182
|
-2,804
|
1,852
|
1,724
|
2,009
|
1,909
|
Book Value Per Share
2 |
0.9000
|
0.7300
|
0.6700
|
0.5700
|
0.3300
|
0.3500
|
0.3900
|
0.3800
|
Cash Flow per Share
2 |
0.0600
|
0.0500
|
0.0600
|
0.0500
|
0.0400
|
0.0400
|
0.0400
|
-
|
Capex
1 |
45
|
24.2
|
30
|
25.4
|
44.5
|
16
|
18.3
|
18.7
|
Capex / Sales
|
25.32%
|
12.44%
|
16.2%
|
12.55%
|
21.38%
|
9.01%
|
10.37%
|
10.46%
|
Announcement Date
|
2/4/20
|
2/7/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
0.072
USD Average target price
0.151
USD Spread / Average Target +109.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.00% | 128M | | -3.43% | 10.64B | | -5.89% | 6.19B | | -12.11% | 4.92B | | -11.64% | 4.65B | | +11.61% | 4.11B | | -11.50% | 4.14B | | -3.17% | 4.02B | | +36.64% | 4B | | -14.73% | 3.77B |
Office REITs
|