MANIPAL FINANCE CORPORATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.54 INR | +0.36% |
|
0.00% | -3.65% |
| May. 30 | Manipal Finance Corporation Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
| Apr. 01 | Manipal Finance Appoints CFO | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 46.85 | 46.85 | 46.93 | 46.93 | 71.91 | 58.67 |
| Enterprise Value (EV) 1 | 219.4 | 199.2 | 149.5 | 118 | 108.3 | 93.84 |
| P/E ratio | 2.89 x | 5.57 x | 0.7 x | 5.67 x | 12.4 x | -30.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 60.2 x | 144 x | 17.1 x | 15.7 x | 27.8 x | 30.1 x |
| EV / Revenue | 282 x | 611 x | 54.6 x | 39.5 x | 41.9 x | 48.1 x |
| EV / EBITDA | 373 x | -368 x | -99.8 x | 226 x | -993 x | -102 x |
| EV / FCF | 60.4 x | 38.2 x | -79 x | 375 x | -23.8 x | -29.4 x |
| FCF Yield | 1.65% | 2.62% | -1.27% | 0.27% | -4.2% | -3.4% |
| Price to Book | -0.17 x | -0.18 x | -0.26 x | -0.29 x | -0.49 x | -0.4 x |
| Nbr of stocks (in thousands) | 8,381 | 8,381 | 8,381 | 8,381 | 8,381 | 8,381 |
| Reference price 2 | 5.590 | 5.590 | 5.600 | 5.600 | 8.580 | 7.000 |
| Announcement Date | 9/28/18 | 9/13/19 | 12/2/20 | 9/6/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.778 | 0.326 | 2.737 | 2.985 | 2.586 | 1.951 |
| EBITDA 1 | 0.589 | -0.542 | -1.498 | 0.522 | -0.109 | -0.917 |
| EBIT 1 | -0.061 | -1.192 | -2.119 | 0.015 | -0.526 | -1.072 |
| Operating Margin | -7.84% | -365.64% | -77.42% | 0.5% | -20.34% | -54.95% |
| Earnings before Tax (EBT) 1 | 16.2 | 8.411 | 66.76 | 8.284 | 5.804 | -1.898 |
| Net income 1 | 16.2 | 8.411 | 66.76 | 8.284 | 5.804 | -1.898 |
| Net margin | 2,081.75% | 2,580.06% | 2,439.17% | 277.52% | 224.44% | -97.28% |
| EPS 2 | 1.932 | 1.004 | 7.966 | 0.9884 | 0.6900 | -0.2265 |
| Free Cash Flow 1 | 3.631 | 5.21 | -1.892 | 0.3142 | -4.544 | -3.192 |
| FCF margin | 466.68% | 1,598.27% | -69.13% | 10.53% | -175.72% | -163.6% |
| FCF Conversion (EBITDA) | 616.43% | - | - | 60.2% | - | - |
| FCF Conversion (Net income) | 22.42% | 61.95% | - | 3.79% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/13/19 | 12/2/20 | 9/6/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 173 | 152 | 103 | 71.1 | 36.4 | 35.2 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 293 x | -281.1 x | -68.47 x | 136.1 x | -333.6 x | -38.35 x |
| Free Cash Flow 1 | 3.63 | 5.21 | -1.89 | 0.31 | -4.54 | -3.19 |
| ROE (net income / shareholders' equity) | -6.36% | -3.6% | -30.4% | -4.79% | -3.75% | 1.29% |
| ROA (Net income/ Total Assets) | -0.16% | -3.12% | -5.83% | 0.03% | -1.09% | -3.76% |
| Assets 1 | -10,415 | -269.9 | -1,145 | 27,892 | -531.3 | 50.42 |
| Book Value Per Share 2 | -32.20 | -30.60 | -21.70 | -19.50 | -17.40 | -17.60 |
| Cash Flow per Share 2 | 0.2400 | 0.2300 | 0.4000 | 0.0600 | 0.2500 | 0.0300 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/28/18 | 9/13/19 | 12/2/20 | 9/6/21 | 8/30/22 | 9/5/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MNPLFIN Stock
- Financials Manipal Finance Corporation Limited
