Delayed
NSE India S.E.
04:13:25 2024-07-11 am EDT
|
5-day change
|
1st Jan Change
|
301
INR
|
+0.64%
|
|
+0.99%
|
+8.84%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
90,510
|
244,994
|
196,067
|
285,620
|
344,107
|
369,205
|
-
|
-
|
Enterprise Value (EV)
1 |
583,155
|
705,290
|
630,260
|
951,512
|
344,107
|
1,435,257
|
1,635,959
|
1,871,577
|
P/E ratio
|
10
x
|
65.9
x
|
19.9
x
|
14.4
x
|
19.6
x
|
14.8
x
|
12.1
x
|
11.2
x
|
Yield
|
-
|
0.4%
|
2.26%
|
2.59%
|
-
|
2.12%
|
2.46%
|
2.41%
|
Capitalization / Revenue
|
1.67
x
|
4.24
x
|
3.38
x
|
4.41
x
|
4.63
x
|
4.28
x
|
3.62
x
|
3.15
x
|
EV / Revenue
|
10.8
x
|
12.2
x
|
10.9
x
|
14.7
x
|
4.63
x
|
16.6
x
|
16
x
|
16
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.8
x
|
1.67
x
|
1.24
x
|
1.67
x
|
-
|
1.87
x
|
1.68
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
614,877
|
1,231,436
|
1,231,966
|
1,232,982
|
1,234,243
|
1,234,386
|
-
|
-
|
Reference price
2 |
147.2
|
199.0
|
159.2
|
231.6
|
278.8
|
299.1
|
299.1
|
299.1
|
Announcement Date
|
5/15/20
|
4/23/21
|
5/2/22
|
4/28/23
|
5/4/24
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
54,164
|
57,836
|
57,986
|
64,794
|
74,309
|
86,239
|
102,126
|
117,058
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
33,982
|
41,512
|
37,252
|
37,518
|
41,783
|
52,125
|
62,994
|
71,902
|
Operating Margin
|
62.74%
|
71.77%
|
64.24%
|
57.9%
|
56.23%
|
60.44%
|
61.68%
|
61.42%
|
Earnings before Tax (EBT)
1 |
13,438
|
4,224
|
13,569
|
26,981
|
23,555
|
33,246
|
41,003
|
44,669
|
Net income
1 |
9,064
|
3,352
|
9,888
|
19,843
|
17,596
|
24,972
|
30,827
|
33,812
|
Net margin
|
16.73%
|
5.79%
|
17.05%
|
30.63%
|
23.68%
|
28.96%
|
30.19%
|
28.88%
|
EPS
2 |
14.71
|
3.020
|
8.010
|
16.08
|
14.25
|
20.15
|
24.71
|
26.78
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.8000
|
3.600
|
6.000
|
-
|
6.346
|
7.354
|
7.219
|
Announcement Date
|
5/15/20
|
4/23/21
|
5/2/22
|
4/28/23
|
5/4/24
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
15,916
|
15,306
|
15,666
|
15,405
|
16,496
|
17,227
|
17,010
|
16,740
|
18,958
|
20,779
|
19,775
|
20,190
|
21,739
|
23,077
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,622
|
8,979
|
9,458
|
8,637
|
9,983
|
9,441
|
10,000
|
9,428
|
10,625
|
11,730
|
12,196
|
11,774
|
12,880
|
13,689
|
-
|
Operating Margin
|
66.74%
|
58.66%
|
60.37%
|
56.06%
|
60.52%
|
54.8%
|
58.79%
|
56.32%
|
56.04%
|
56.45%
|
61.67%
|
58.32%
|
59.25%
|
59.32%
|
-
|
Earnings before Tax (EBT)
1 |
12,096
|
8,341
|
3,005
|
6,107
|
8,431
|
9,437
|
4,735
|
3,163
|
7,341
|
8,315
|
6,692
|
7,721
|
10,830
|
11,982
|
-
|
Net income
1 |
8,938
|
6,008
|
2,229
|
4,483
|
6,290
|
6,841
|
3,527
|
2,352
|
5,528
|
6,190
|
4,931
|
5,752
|
8,068
|
8,926
|
-
|
Net margin
|
56.16%
|
39.25%
|
14.23%
|
29.1%
|
38.13%
|
39.71%
|
20.73%
|
14.05%
|
29.16%
|
29.79%
|
24.94%
|
28.49%
|
37.11%
|
38.68%
|
-
|
EPS
2 |
7.240
|
4.870
|
1.810
|
3.630
|
5.090
|
5.540
|
2.850
|
1.900
|
4.470
|
5.000
|
4.328
|
4.230
|
4.980
|
6.290
|
5.260
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
6.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/22
|
5/2/22
|
7/28/22
|
11/2/22
|
2/3/23
|
4/28/23
|
7/28/23
|
10/27/23
|
1/30/24
|
5/4/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
492,645
|
460,296
|
434,193
|
665,892
|
-
|
1,066,052
|
1,266,754
|
1,502,373
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.14%
|
2.57%
|
6.48%
|
12.1%
|
-
|
13.2%
|
14.7%
|
14.5%
|
ROA (Net income/ Total Assets)
|
1.28%
|
0.44%
|
1.3%
|
2.31%
|
-
|
2.01%
|
2.1%
|
1.97%
|
Assets
1 |
705,757
|
755,523
|
761,749
|
857,528
|
-
|
1,241,454
|
1,467,529
|
1,713,546
|
Book Value Per Share
2 |
185.0
|
119.0
|
128.0
|
139.0
|
-
|
160.0
|
178.0
|
197.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/15/20
|
4/23/21
|
5/2/22
|
4/28/23
|
5/4/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +8.84% | 4.42B | | -5.26% | 52.22B | | -5.90% | 30.21B | | +49.37% | 26.47B | | +39.19% | 26.05B | | +25.92% | 19.31B | | +11.80% | 14.29B | | +33.09% | 12.43B | | +23.95% | 8.77B | | +165.70% | 7.9B |
Other Consumer Lending
|