Market Closed -
Bombay S.E.
06:00:54 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
46.29
INR
|
+9.43%
|
|
+14.16%
|
+37.60%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,876
|
7,535
|
3,805
|
11,850
|
14,206
|
11,397
|
Enterprise Value (EV)
1 |
181,016
|
203,711
|
234,753
|
266,206
|
281,038
|
293,242
|
P/E ratio
|
-0.4
x
|
-0.22
x
|
-0.1
x
|
-0.48
x
|
-0.55
x
|
-0.39
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.48
x
|
0.36
x
|
0.23
x
|
0.85
x
|
1.24
x
|
1.18
x
|
EV / Revenue
|
7.32
x
|
9.77
x
|
14.5
x
|
19.2
x
|
24.5
x
|
30.4
x
|
EV / EBITDA
|
-20
x
|
-22.6
x
|
-20.7
x
|
67.2
x
|
1,116
x
|
811
x
|
EV / FCF
|
-10.3
x
|
-15.7
x
|
-19.2
x
|
-16.8
x
|
-85.2
x
|
-31.9
x
|
FCF Yield
|
-9.68%
|
-6.37%
|
-5.21%
|
-5.96%
|
-1.17%
|
-3.13%
|
Price to Book
|
-0.19
x
|
-0.08
x
|
-0.03
x
|
-0.07
x
|
-0.08
x
|
-0.05
x
|
Nbr of stocks (in thousands)
|
630,000
|
630,000
|
630,000
|
630,000
|
630,000
|
630,000
|
Reference price
2 |
18.85
|
11.96
|
6.040
|
18.81
|
22.55
|
18.09
|
Announcement Date
|
8/7/18
|
9/4/19
|
12/8/20
|
10/28/21
|
9/15/22
|
9/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
24,720
|
20,856
|
16,236
|
13,878
|
11,491
|
9,636
|
EBITDA
1 |
-9,041
|
-8,994
|
-11,331
|
3,961
|
251.9
|
361.6
|
EBIT
1 |
-19,487
|
-18,930
|
-20,484
|
-4,293
|
-6,798
|
-6,330
|
Operating Margin
|
-78.83%
|
-90.77%
|
-126.16%
|
-30.93%
|
-59.16%
|
-65.69%
|
Earnings before Tax (EBT)
1 |
-29,704
|
-33,872
|
-36,927
|
-24,592
|
-26,002
|
-29,156
|
Net income
1 |
-29,709
|
-33,881
|
-36,937
|
-24,613
|
-26,031
|
-29,151
|
Net margin
|
-120.18%
|
-162.45%
|
-227.5%
|
-177.34%
|
-226.53%
|
-302.51%
|
EPS
2 |
-47.16
|
-53.78
|
-58.63
|
-39.07
|
-41.32
|
-46.27
|
Free Cash Flow
1 |
-17,522
|
-12,971
|
-12,241
|
-15,871
|
-3,299
|
-9,189
|
FCF margin
|
-70.88%
|
-62.19%
|
-75.39%
|
-114.35%
|
-28.71%
|
-95.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/7/18
|
9/4/19
|
12/8/20
|
10/28/21
|
9/15/22
|
9/4/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
169,141
|
196,176
|
230,948
|
254,356
|
266,831
|
281,846
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-18.71
x
|
-21.81
x
|
-20.38
x
|
64.22
x
|
1,059
x
|
779.4
x
|
Free Cash Flow
1 |
-17,522
|
-12,971
|
-12,241
|
-15,871
|
-3,299
|
-9,189
|
ROE (net income / shareholders' equity)
|
61.2%
|
42.2%
|
31.7%
|
16.6%
|
15%
|
14.8%
|
ROA (Net income/ Total Assets)
|
-7.17%
|
-7.63%
|
-8.16%
|
-1.78%
|
-3.31%
|
-3.3%
|
Assets
1 |
414,494
|
443,802
|
452,857
|
1,379,012
|
787,083
|
882,751
|
Book Value Per Share
2 |
-101.0
|
-154.0
|
-216.0
|
-255.0
|
-296.0
|
-331.0
|
Cash Flow per Share
2 |
1.670
|
1.900
|
3.120
|
2.020
|
1.580
|
2.640
|
Capex
1 |
5,118
|
3,105
|
1,426
|
997
|
129
|
437
|
Capex / Sales
|
20.7%
|
14.89%
|
8.78%
|
7.19%
|
1.12%
|
4.53%
|
Announcement Date
|
8/7/18
|
9/4/19
|
12/8/20
|
10/28/21
|
9/15/22
|
9/4/23
|
|
1st Jan change
|
Capi.
|
---|
| +37.60% | 349M | | -0.60% | 2.43B | | -15.29% | 1.83B | | -.--% | 1.33B | | -17.21% | 976M | | -8.46% | 717M | | -26.88% | 551M | | +0.39% | 318M | | +14.24% | 195M | | -20.75% | 136M |
Wired Telecommunications Carriers
|