Market Closed -
Hong Kong S.E.
04:08:58 2024-07-11 am EDT
|
5-day change
|
1st Jan Change
|
4.75
HKD
|
0.00%
|
|
-1.86%
|
-37.50%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,469
|
2,440
|
1,563
|
-
|
-
|
Enterprise Value (EV)
1 |
3,469
|
2,440
|
1,563
|
1,563
|
1,563
|
P/E ratio
|
26.8
x
|
-16.3
x
|
-20.8
x
|
-88
x
|
27.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.08
x
|
1.36
x
|
0.77
x
|
0.65
x
|
0.53
x
|
EV / Revenue
|
2.08
x
|
1.36
x
|
0.77
x
|
0.65
x
|
0.53
x
|
EV / EBITDA
|
12.2
x
|
10.1
x
|
4.26
x
|
3.11
x
|
2.48
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.37
x
|
2.14
x
|
2.11
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
353,259
|
353,259
|
353,259
|
-
|
-
|
Reference price
2 |
11.12
|
7.600
|
4.750
|
4.750
|
4.750
|
Announcement Date
|
7/12/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,664
|
1,793
|
2,027
|
2,396
|
2,958
|
EBITDA
1 |
-
|
285.1
|
241
|
367
|
502
|
630
|
EBIT
1 |
-
|
-40.7
|
-108.8
|
-25
|
46
|
138
|
Operating Margin
|
-
|
-2.45%
|
-6.07%
|
-1.23%
|
1.92%
|
4.67%
|
Earnings before Tax (EBT)
1 |
-
|
95.7
|
-128.5
|
-73
|
-17
|
61
|
Net income
1 |
-448.7
|
99.95
|
-131.3
|
-72
|
-16
|
55
|
Net margin
|
-
|
6.01%
|
-7.32%
|
-3.55%
|
-0.67%
|
1.86%
|
EPS
2 |
-4.133
|
0.4150
|
-0.4671
|
-0.2280
|
-0.0540
|
0.1730
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/14/22
|
7/12/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-17%
|
-10.4%
|
-2.3%
|
6.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.250
|
2.220
|
2.250
|
2.490
|
Cash Flow per Share
2 |
-
|
-
|
0.5800
|
0.8100
|
0.9500
|
0.9800
|
Capex
1 |
-
|
-
|
324
|
358
|
460
|
524
|
Capex / Sales
|
-
|
-
|
18.07%
|
17.66%
|
19.2%
|
17.71%
|
Announcement Date
|
11/14/22
|
7/12/23
|
3/22/24
|
-
|
-
|
-
|
Last Close Price
4.75
HKD Average target price
11
HKD Spread / Average Target +131.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.50% | 215M | | +90.55% | 103B | | +19.87% | 35.3B | | +25.74% | 27.75B | | +25.02% | 22.41B | | +5.13% | 17.91B | | +3.21% | 13.94B | | +3.78% | 11.56B | | +9.53% | 9.5B | | +2.55% | 9.43B |
Other Computer Hardware
|