LOGAN ENERGY CORP. Financials Logan Energy Corp. Deutsche Boerse AG
Equities
R76
CA5408991019
Oil & Gas Exploration and Production
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.565 EUR | -0.88% |
|
0.00% | +7.62% |
| May. 23 | Logan Energy's Outperform Rating, $1.50 Price Target Maintained by National Bank of Canada | MT |
| May. 22 | Logan Energy First-Quarter Loss Narrows on Higher Oil and Gas Output | MT |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 372.4 | 409.7 | - | - |
| Enterprise Value (EV) 1 | 318.6 | 427.7 | 451.9 | 489.7 |
| P/E ratio | -7.27 x | 29.3 x | 8 x | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 4.72 x | 3.18 x | 1.88 x | 1.34 x |
| EV / Revenue | 4.04 x | 3.32 x | 2.07 x | 1.6 x |
| EV / EBITDA | -46.1 x | 8.91 x | 4.05 x | - |
| EV / FCF | -5.15 x | -6.97 x | -12.1 x | - |
| FCF Yield | -19.4% | -14.3% | -8.3% | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 465,537 | 465,537 | - | - |
| Reference price 2 | 0.8000 | 0.8800 | 0.8800 | 0.8800 |
| Announcement Date | 3/18/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 78.86 | 129 | 218.3 | 305.8 |
| EBITDA 1 | -6.914 | 48 | 111.5 | - |
| EBIT 1 | -31.42 | 69 | 119.2 | - |
| Operating Margin | -39.84% | 53.49% | 54.61% | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS 2 | -0.1100 | 0.0300 | 0.1100 | - |
| Free Cash Flow 1 | -61.85 | -61.33 | -37.5 | - |
| FCF margin | -78.43% | -47.55% | -17.18% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/18/24 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 13.4 | 17.49 | 28.65 | 24.43 | 31.66 | 34.43 | 41.48 |
| EBITDA 1 | 1.697 | -5.655 | 13.98 | 6.279 | 7.5 | - | - |
| EBIT 1 | -3.63 | -11.68 | 13.68 | -2.522 | 9.9 | 11.6 | 15.3 |
| Operating Margin | -27.09% | -66.76% | 47.74% | -10.32% | 31.27% | 33.69% | 36.89% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0300 | 0.0700 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 8/11/23 | 11/22/23 | 3/18/24 | 5/22/24 | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 18 | 42.2 | 80 |
| Net Cash position 1 | 53.8 | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.3755 x | 0.3789 x | - |
| Free Cash Flow 1 | -61.8 | -61.3 | -37.5 | - |
| ROE (net income / shareholders' equity) | -25% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | 0.0800 | 0.1200 | 0.2200 | 0.3200 |
| Capex 1 | 85.8 | 119 | 144 | 166 |
| Capex / Sales | 108.8% | 92.5% | 66.02% | 54.37% |
| Announcement Date | 3/18/24 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
0.88
CAD
Average target price
1.55
CAD
Spread / Average Target
+76.14%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +5.38% | 7.14B | |
| +17.76% | 4.98B | |
| +27.92% | 2.62B | |
| +28.06% | 2.14B | |
| -13.95% | 1.59B | |
| -2.99% | 1.14B | |
| -.--% | 1.04B | |
| +60.08% | 538M | |
| -2.84% | 525M |
- Stock Market
- Equities
- LGN Stock
- R76 Stock
- Financials Logan Energy Corp.
