Stock LLOYDSENGG LLOYDS ENGINEERING WORKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lloyds Engineering Works Limited

Equities

LLOYDSENGG

INE093R01011

Construction & Engineering

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-07-11 pm EDT 		5-day change 1st Jan Change
82.37 INR -1.64% Intraday chart for Lloyds Engineering Works Limited +9.77% +98.96%
May. 02 Lloyds Engineering Works Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
May. 02 Lloyds Engineering Works Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 808.8 314.5 1,034 12,627 17,747 53,032
Enterprise Value (EV) 1 597 142.4 898.7 12,638 18,189 52,535
P/E ratio 28.1 x 12.6 x 205 x 212 x 51.1 x 67.2 x
Yield - - - 0.36% 0.56% 0.41%
Capitalization / Revenue 0.83 x 0.27 x 1.48 x 25.2 x 5.68 x 8.5 x
EV / Revenue 0.61 x 0.12 x 1.28 x 25.2 x 5.82 x 8.42 x
EV / EBITDA -10.9 x -4.18 x -8.43 x 299 x 35.4 x 52.9 x
EV / FCF -9.56 x -2.36 x -7.68 x -32.6 x -25.2 x -119 x
FCF Yield -10.5% -42.4% -13% -3.06% -3.97% -0.84%
Price to Book 0.74 x 0.28 x 0.91 x 9.34 x 9.08 x 13.7 x
Nbr of stocks (in thousands) 898,698 898,698 898,698 898,698 988,698 1,081,185
Reference price 2 0.9000 0.3500 1.150 14.05 17.95 49.05
Announcement Date 7/13/19 8/10/20 6/18/21 7/21/22 6/30/23 7/4/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 977.2 1,145 700.5 501 3,126 6,242
EBITDA 1 -54.92 -34.05 -106.6 42.2 513.5 993.7
EBIT 1 -65.46 -44.81 -116.3 33.76 498.6 969.5
Operating Margin -6.7% -3.91% -16.6% 6.74% 15.95% 15.53%
Earnings before Tax (EBT) 1 31.59 32.73 6.956 121.1 492.2 1,002
Net income 1 28.75 24.9 5.037 59.47 368.2 798.4
Net margin 2.94% 2.18% 0.72% 11.87% 11.78% 12.79%
EPS 2 0.0320 0.0277 0.005604 0.0662 0.3509 0.7300
Free Cash Flow 1 -62.43 -60.42 -117 -387.1 -722.4 -440.2
FCF margin -6.39% -5.28% -16.7% -77.27% -23.11% -7.05%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.0500 0.1000 0.2000
Announcement Date 7/13/19 8/10/20 6/18/21 7/21/22 6/30/23 7/4/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - 11.5 442 -
Net Cash position 1 212 172 135 - - 497
Leverage (Debt/EBITDA) - - - 0.273 x 0.8612 x -
Free Cash Flow 1 -62.4 -60.4 -117 -387 -722 -440
ROE (net income / shareholders' equity) 2.66% 2.24% 0.45% 4.78% 22.3% 26.3%
ROA (Net income/ Total Assets) -0.91% -1.03% -4.7% 1.22% 11% 12.9%
Assets 1 -3,156 -2,426 -107.2 4,871 3,338 6,207
Book Value Per Share 2 1.220 1.250 1.260 1.500 1.980 3.590
Cash Flow per Share 2 0.2500 0.2400 0.2000 0.2700 0.0800 1.090
Capex 1 12 6.84 1.37 121 352 508
Capex / Sales 1.23% 0.6% 0.2% 24.12% 11.27% 8.14%
Announcement Date 7/13/19 8/10/20 6/18/21 7/21/22 6/30/23 7/4/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
LLOYDS ENGINEERING WORKS LIMITED Stock Lloyds Engineering Works Limited
+98.96% 1.13B
VINCI Stock VINCI
-6.99% 65.38B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.43% 60.05B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.51% 39.35B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+12.47% 31.06B
FERROVIAL SE Stock Ferrovial SE
+15.75% 30.47B
WSP GLOBAL INC. Stock WSP Global Inc.
+18.86% 20.22B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+9.51% 19.88B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.74% 17.69B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+29.02% 16.16B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. LLOYDSENGG Stock
  4. Financials Lloyds Engineering Works Limited