Stock 9959 LINKLOGIS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Linklogis Inc.

Equities

9959

KYG5571R1011

Financial Technology (Fintech)

Delayed Hong Kong S.E.
Other stock markets
 11:59:42 2024-07-15 pm EDT 		5-day change 1st Jan Change
1.67 HKD -1.18% Intraday chart for Linklogis Inc. -0.60% +5.70%
Jun. 18 Linklogis Inc. commences an Equity Buyback Plan for 222,113,394 shares, representing 10% of its issued share capital, under the authorization approved on June 17, 2024. CI
Jun. 17 Linklogis Inc. Declares A Final Special Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 13,685 8,206 3,046 3,109 - -
Enterprise Value (EV) 2 10,014 2,485 3,046 282.9 3,109 3,109
P/E ratio -0.76 x -596 x -7.01 x 11.5 x - -
Yield - - 6.84% - - -
Capitalization / Revenue 11.4 x 8.88 x 3.51 x 3.09 x 2.5 x 2.33 x
EV / Revenue 8.36 x 2.69 x 3.51 x 0.28 x 2.5 x 2.33 x
EV / EBITDA 25.4 x 11.6 x -14.8 x 3.8 x 24 x 16.2 x
EV / FCF -11.3 x 1.47 x -6.64 x 0.38 x - -
FCF Yield -8.87% 68% -15.1% 263% - -
Price to Book 1.02 x 0.76 x 0.34 x 0.39 x 0.39 x -
Nbr of stocks (in thousands) 2,300,746 2,277,407 2,121,008 1,979,319 - -
Reference price 3 7.300 4.080 1.580 1.690 1.690 1.690
Announcement Date 3/29/22 3/28/23 3/26/24 - - -
1HKD in Million2CNY in Million3HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,029 1,198 924.2 867.8 1,007 1,242 1,334
EBITDA 1 - 395 214.2 -206.1 74.44 129.5 191.7
EBIT 1 - 318 109.1 -340.6 -145.4 29.52 110.1
Operating Margin - 26.54% 11.81% -39.25% -14.44% 2.38% 8.26%
Earnings before Tax (EBT) 1 - -12,915 17.94 -423.9 -205.4 -33.26 41.2
Net income 1 -717.1 -12,992 -13.46 -441.2 -53 172 -
Net margin -69.72% -1,084.44% -1.46% -50.85% -5.26% 13.85% -
EPS 2 -27.60 -9.560 -0.006840 -0.2254 0.1470 - -
Free Cash Flow 1 - -888.4 1,689 -458.5 743 - -
FCF margin - -74.16% 182.81% -52.84% 73.77% - -
FCF Conversion (EBITDA) - - 788.81% - 998.16% - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.1081 - - -
Announcement Date 3/26/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales 1 526.6 671.4 510.5 413.7 391
EBITDA - - - - -
EBIT 1 257 160.3 90.81 18.3 -144.4
Operating Margin 48.81% 23.87% 17.79% 4.42% -36.92%
Earnings before Tax (EBT) - - - - -
Net income -13,033 - - - -
Net margin -2,475.12% - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 8/30/21 3/29/22 8/25/22 3/28/23 8/28/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 3,671 5,721 - 2,826 - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -888 1,689 -459 743 - -
ROE (net income / shareholders' equity) - 9.07% 2.08% -2.98% -0.37% 1.59% 2.44%
ROA (Net income/ Total Assets) - 3.23% 1.72% -2.62% 4.9% 1.7% -
Assets 1 - -402,721 -781.1 16,810 -1,082 10,118 -
Book Value Per Share 2 - 7.160 5.340 4.660 4.300 4.370 -
Cash Flow per Share 2 - -0.5200 0.9900 -0.1700 -0.1200 0.2100 -
Capex 1 - 157 170 134 336 201 -
Capex / Sales - 13.12% 18.41% 15.48% 33.36% 16.19% -
Announcement Date 3/26/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Linklogis Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.69 HKD
Average target price
2.264 HKD
Spread / Average Target
+33.96%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Financial Technology (Fintech) (NEC)

1st Jan change Capi.
LINKLOGIS INC. Stock Linklogis Inc.
+5.70% 428M
INTUIT INC. Stock Intuit Inc.
+5.30% 179B
FIDELITY NATIONAL INFORMATION SERVICES, INC. Stock Fidelity National Information Services, Inc.
+26.70% 42.51B
ADYEN N.V. Stock Adyen N.V.
-2.33% 39.22B
KASPI BANK Stock Kaspi Bank
+45.33% 25.32B
ROBINHOOD MARKETS, INC. Stock Robinhood Markets, Inc.
+87.91% 19.58B
FUTU HOLDINGS LIMITED Stock Futu Holdings Limited
+23.76% 9.46B
AFFIRM HOLDINGS, INC. Stock Affirm Holdings, Inc.
-34.68% 9.13B
PB FINTECH LIMITED Stock PB Fintech Limited
+81.58% 7.93B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD. Stock Hithink RoyalFlush Information Network Co., Ltd.
-37.74% 7.27B
Financial Technology (Fintech) (NEC)
  1. Stock Market
  2. Equities
  3. 9959 Stock
  4. Financials Linklogis Inc.