Stock LINKASSURE LINKAGE ASSURANCE PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Linkage Assurance Plc

Equities

LINKASSURE

NGLINKASSUR7

Property & Casualty Insurance

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-07-08 pm EDT 		5-day change 1st Jan Change
1 NGN 0.00% Intraday chart for Linkage Assurance Plc -9.09% +25.00%
Jun. 28 Linkage Assurance Plc Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 30 Linkage Assurance Plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,760 4,240 5,200 7,140 5,600 11,200
Enterprise Value (EV) 1 4,611 2,693 1,607 3,663 1,363 5,693
P/E ratio -19.9 x 2.92 x 2.17 x -1.79 x 2.18 x 2.12 x
Yield - - - - - -
Capitalization / Revenue 0.96 x 0.61 x 0.58 x 0.98 x 0.44 x 0.77 x
EV / Revenue 0.77 x 0.39 x 0.18 x 0.5 x 0.11 x 0.39 x
EV / EBITDA 27.7 x 1.76 x 0.59 x -0.93 x 0.52 x 1.81 x
EV / FCF 1.62 x -153 x 0.14 x -0.53 x 1.55 x 0.46 x
FCF Yield 61.8% -0.65% 694% -188% 64.4% 217%
Price to Book 0.32 x 0.18 x 0.2 x 0.28 x 0.23 x 0.34 x
Nbr of stocks (in thousands) 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000 14,000,000
Reference price 2 0.4114 0.3029 0.3714 0.5100 0.4000 0.8000
Announcement Date 4/25/19 3/31/20 3/30/22 3/30/22 4/1/23 6/28/24
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,001 6,935 8,942 7,294 12,682 14,522
EBITDA 1 166.2 1,531 2,714 -3,956 2,630 3,149
EBIT 1 48.53 1,388 2,563 -4,135 2,407 2,886
Operating Margin 0.81% 20.02% 28.67% -56.7% 18.98% 19.87%
Earnings before Tax (EBT) 1 134.7 1,339 2,536 -3,879 2,696 5,464
Net income 1 -290.1 1,452 2,395 -3,991 2,567 5,282
Net margin -4.83% 20.94% 26.78% -54.71% 20.24% 36.37%
EPS 2 -0.0207 0.1037 0.1711 -0.2850 0.1833 0.3773
Free Cash Flow 1 2,848 -17.58 11,154 -6,881 877.7 12,351
FCF margin 47.46% -0.25% 124.74% -94.34% 6.92% 85.05%
FCF Conversion (EBITDA) 1,713.27% - 411.03% - 33.37% 392.17%
FCF Conversion (Net income) - - 465.74% - 34.19% 233.85%
Dividend per Share - - - - - -
Announcement Date 4/25/19 3/31/20 3/30/22 3/30/22 4/1/23 6/28/24
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,149 1,547 3,592 3,477 4,237 5,507
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2,848 -17.6 11,154 -6,881 878 12,351
ROE (net income / shareholders' equity) -1.53% 7.09% 9.69% -15.5% 10.3% 18.7%
ROA (Net income/ Total Assets) 0.13% 3.35% 5.12% -7.12% 3.82% 3.94%
Assets 1 -222,313 43,391 46,780 56,037 67,136 134,194
Book Value Per Share 2 1.280 1.650 1.880 1.790 1.770 2.360
Cash Flow per Share 2 0.0900 0.1100 0.2600 0.2500 0.3000 0.3900
Capex 1 64.8 150 57.8 298 334 1,232
Capex / Sales 1.08% 2.16% 0.65% 4.09% 2.64% 8.49%
Announcement Date 4/25/19 3/31/20 3/30/22 3/30/22 4/1/23 6/28/24
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
LINKAGE ASSURANCE PLC Stock Linkage Assurance Plc
+25.00% 9.3M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+78.29% 75.21B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.81% 49.65B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+6.64% 46.77B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+13.39% 42.11B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+103.93% 36.84B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+31.95% 36.75B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+14.30% 30.5B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.42% 26.01B
SAMPO OYJ Stock Sampo Oyj
-1.24% 21.51B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. LINKASSURE Stock
  4. Financials Linkage Assurance Plc