Financials Lingotes Especiales, S.A.

Equities

LGT

ES0158480311

Iron & Steel

Market Closed - BME 11:35:07 2024-07-12 am EDT 5-day change 1st Jan Change
8.4 EUR -1.41% Intraday chart for Lingotes Especiales, S.A. -0.94% +37.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 135.5 121 120 54 61.2 84 - -
Enterprise Value (EV) 1 151 130.3 139.6 72.73 74.9 95.8 92.8 89.1
P/E ratio 15.5 x 20.3 x -80 x 16.9 x 19.1 x 21.5 x 15.6 x 11.2 x
Yield 5.17% 5.79% - - 6.54% 3.69% 5.12% 7.14%
Capitalization / Revenue 1.18 x 1.33 x 1.4 x 0.48 x 0.63 x 0.81 x 0.76 x 0.71 x
EV / Revenue 1.32 x 1.43 x 1.63 x 0.64 x 0.77 x 0.93 x 0.84 x 0.75 x
EV / EBITDA 8.73 x 9.74 x 48 x 7.3 x 6.99 x 9.68 x 7.67 x 5.98 x
EV / FCF 17.5 x 16.1 x -30.2 x 85.6 x 8.44 x 20.8 x 15.2 x 11.1 x
FCF Yield 5.73% 6.22% -3.31% 1.17% 11.8% 4.8% 6.57% 8.98%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000 - -
Reference price 2 13.55 12.10 12.00 5.400 6.120 8.400 8.400 8.400
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 114.4 90.88 85.51 113.4 96.8 103.5 110.7 118.5
EBITDA 1 17.28 13.38 2.91 9.962 10.72 9.9 12.1 14.9
EBIT 1 11.67 8.67 -2.159 4.495 4.876 5.8 7.9 10.7
Operating Margin 10.2% 9.54% -2.52% 3.97% 5.04% 5.6% 7.14% 9.03%
Earnings before Tax (EBT) 1 11.43 8.016 -2.026 4.099 4.235 5.1 7.2 10.1
Net income 1 8.731 5.956 -1.477 3.152 3.227 3.9 5.4 7.5
Net margin 7.63% 6.55% -1.73% 2.78% 3.33% 3.77% 4.88% 6.33%
EPS 2 0.8731 0.5956 -0.1500 0.3200 0.3200 0.3900 0.5400 0.7500
Free Cash Flow 1 8.65 8.103 -4.62 0.85 8.876 4.6 6.1 8
FCF margin 7.56% 8.92% -5.4% 0.75% 9.17% 4.44% 5.51% 6.75%
FCF Conversion (EBITDA) 50.05% 60.57% - 8.53% 82.78% 46.46% 50.41% 53.69%
FCF Conversion (Net income) 99.08% 136.04% - 26.97% 275.05% 117.95% 112.96% 106.67%
Dividend per Share 2 0.7000 0.7000 - - 0.4000 0.3100 0.4300 0.6000
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 15.5 9.31 19.6 18.7 13.7 11.8 8.8 5.1
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.894 x 0.6963 x 6.749 x 1.88 x 1.278 x 1.192 x 0.7273 x 0.3423 x
Free Cash Flow 1 8.65 8.1 -4.62 0.85 8.88 4.6 6.1 8
ROE (net income / shareholders' equity) 19.3% 13% -3.33% 6.73% 7.01% 8.3% 11.2% 14.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 6.98 5.46 6.29 4.08 9.55 4.7 4.8 5.1
Capex / Sales 6.11% 6% 7.36% 3.59% 9.86% 4.54% 4.34% 4.3%
Announcement Date 2/28/20 2/26/21 2/28/22 2/28/23 2/28/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. LGT Stock
  4. Financials Lingotes Especiales, S.A.