LEJU HOLDINGS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.261 USD | 0.00% |
|
0.00% | -83.69% |
| May. 14 | Leju Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| May. 06 | Leju Holdings Limited Announces Board and Committee Changes | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 190.1 | 272.9 | 312.1 | 123.8 | 18.2 | 22.05 |
| Enterprise Value (EV) 1 | 40.34 | 138.5 | 50.53 | -101.9 | -83.99 | -15.14 |
| P/E ratio | -14 x | 25.1 x | 16.4 x | -0.82 x | -0.2 x | -0.39 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.41 x | 0.39 x | 0.43 x | 0.23 x | 0.05 x | 0.07 x |
| EV / Revenue | 0.09 x | 0.2 x | 0.07 x | -0.19 x | -0.24 x | -0.05 x |
| EV / EBITDA | 8.53 x | 4.21 x | 1.31 x | 0.66 x | 0.9 x | 0.32 x |
| EV / FCF | 4.79 x | 35.6 x | 0.52 x | -5.94 x | 0.71 x | 0.19 x |
| FCF Yield | 20.9% | 2.81% | 192% | -16.8% | 141% | 534% |
| Price to Book | 0.78 x | 1.07 x | 1.05 x | 0.82 x | 0.34 x | -18.8 x |
| Nbr of stocks (in thousands) | 13,576 | 13,576 | 13,630 | 13,682 | 13,682 | 13,784 |
| Reference price 2 | 14.00 | 20.10 | 22.90 | 9.046 | 1.330 | 1.600 |
| Announcement Date | 4/10/19 | 7/15/20 | 4/15/21 | 4/13/22 | 5/14/24 | 5/14/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 462 | 692.6 | 719.5 | 534.1 | 343.2 | 316.9 |
| EBITDA 1 | 4.732 | 32.9 | 38.46 | -153.4 | -93.04 | -46.71 |
| EBIT 1 | -10.97 | 17.74 | 24.12 | -166.7 | -105.6 | -58.74 |
| Operating Margin | -2.38% | 2.56% | 3.35% | -31.22% | -30.78% | -18.54% |
| Earnings before Tax (EBT) 1 | -14.19 | 19.86 | 31.66 | -163.4 | -101.8 | -57.55 |
| Net income 1 | -13.48 | 11.52 | 19.3 | -150.9 | -89.67 | -55.93 |
| Net margin | -2.92% | 1.66% | 2.68% | -28.26% | -26.13% | -17.65% |
| EPS 2 | -1.000 | 0.8000 | 1.400 | -11.05 | -6.543 | -4.070 |
| Free Cash Flow 1 | 8.416 | 3.886 | 96.78 | 17.15 | -118.4 | -80.84 |
| FCF margin | 1.82% | 0.56% | 13.45% | 3.21% | -34.51% | -25.51% |
| FCF Conversion (EBITDA) | 177.86% | 11.81% | 251.66% | - | - | - |
| FCF Conversion (Net income) | - | 33.73% | 501.39% | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/10/19 | 7/15/20 | 4/15/21 | 4/13/22 | 5/14/24 | 5/14/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 150 | 134 | 262 | 226 | 102 | 37.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.42 | 3.89 | 96.8 | 17.1 | -118 | -80.8 |
| ROE (net income / shareholders' equity) | -5.15% | 4.4% | 7.68% | -67.3% | -87.9% | -216% |
| ROA (Net income/ Total Assets) | -1.6% | 2.36% | 2.58% | -19.3% | -20.2% | -23.1% |
| Assets 1 | 841 | 489 | 746.8 | 781.5 | 443.7 | 242.5 |
| Book Value Per Share 2 | 18.00 | 18.80 | 21.70 | 11.10 | 3.890 | -0.0900 |
| Cash Flow per Share 2 | 10.80 | 11.70 | 20.90 | 18.30 | 9.020 | 3.500 |
| Capex 1 | 0.95 | 7.97 | 1.55 | 1.12 | 0.14 | 0.05 |
| Capex / Sales | 0.2% | 1.15% | 0.22% | 0.21% | 0.04% | 0.01% |
| Announcement Date | 4/10/19 | 7/15/20 | 4/15/21 | 4/13/22 | 5/14/24 | 5/14/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -83.69% | 3.6M | |
| -6.12% | 26.36B | |
| -2.47% | 19.2B | |
| -21.79% | 10.73B | |
| -14.24% | 9.91B | |
| +9.38% | 9.83B | |
| -1.12% | 7.03B | |
| -7.62% | 5.7B | |
| +30.55% | 4.21B | |
| +139.28% | 2.52B |
- Stock Market
- Equities
- LEJUY Stock
- Financials Leju Holdings Limited
