LEGALZOOM.COM, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.85 USD | -1.51% |
|
-4.50% | -30.53% |
| Jul. 09 | LegalZoom.com Appoints Jeffrey Stibel as CEO; Shares Decline | MT |
| Jul. 09 | LegalZoom.com, Inc. Announces Leadership Transition | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,167 | 1,491 | 2,124 | 1,477 | - | - |
| Enterprise Value (EV) 1 | 2,927 | 1,302 | 1,898 | 1,237 | 1,148 | 1,032 |
| P/E ratio | -24 x | -31 x | 161 x | 45.6 x | 35 x | 29.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 5.51 x | 2.41 x | 3.21 x | 2.08 x | 1.88 x | 1.7 x |
| EV / Revenue | 5.09 x | 2.1 x | 2.87 x | 1.74 x | 1.46 x | 1.19 x |
| EV / EBITDA | 61.4 x | 20.4 x | 16 x | 8.96 x | 6.96 x | 5.35 x |
| EV / FCF | 69 x | 25.2 x | 20.5 x | 12 x | 8.31 x | 6.7 x |
| FCF Yield | 1.45% | 3.97% | 4.89% | 8.32% | 12% | 14.9% |
| Price to Book | 13.1 x | 10.6 x | 12.6 x | 7.78 x | 5.22 x | 3.7 x |
| Nbr of stocks (in thousands) | 197,049 | 192,649 | 187,934 | 188,196 | - | - |
| Reference price 2 | 16.07 | 7.740 | 11.30 | 7.850 | 7.850 | 7.850 |
| Announcement Date | 3/10/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 575.1 | 620 | 660.7 | 709.9 | 787.5 | 867.8 |
| EBITDA 1 | - | 47.71 | 63.7 | 118.7 | 138 | 164.9 | 192.8 |
| EBIT 1 | - | 31.02 | 41.96 | 93.31 | 109.5 | 144.7 | 169.6 |
| Operating Margin | - | 5.39% | 6.77% | 14.12% | 15.43% | 18.38% | 19.55% |
| Earnings before Tax (EBT) 1 | - | -119.6 | -47.67 | 31.49 | 58.05 | 66.36 | 107.7 |
| Net income 1 | 9.896 | -108.7 | -48.73 | 13.95 | 34.08 | 46.36 | 52.67 |
| Net margin | - | -18.9% | -7.86% | 2.11% | 4.8% | 5.89% | 6.07% |
| EPS 2 | 0.0600 | -0.6700 | -0.2500 | 0.0700 | 0.1723 | 0.2244 | 0.2624 |
| Free Cash Flow 1 | - | 42.41 | 51.74 | 92.72 | 102.9 | 138.1 | 154 |
| FCF margin | - | 7.37% | 8.35% | 14.03% | 14.49% | 17.53% | 17.75% |
| FCF Conversion (EBITDA) | - | 88.9% | 81.22% | 78.11% | 74.54% | 83.72% | 79.87% |
| FCF Conversion (Net income) | - | - | - | 664.48% | 301.89% | 297.89% | 292.38% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 4/6/21 | 3/10/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 142.1 | 154.2 | 163.9 | 154.4 | 146.6 | 165.9 | 168.9 | 167.3 | 158.7 | 174.2 | 174.6 | 181.5 | 179.9 | 190.6 | 192 |
| EBITDA 1 | 7.02 | 1.277 | 17.83 | 17.53 | 26.47 | 21.87 | 29.64 | 33.74 | 33.44 | 27.9 | 26.16 | 40.81 | 43.14 | 31.78 | 29 |
| EBIT 1 | 1.938 | -4.117 | 12.29 | 12.28 | 20.91 | 16.3 | 23.81 | 27.08 | 26.12 | 20.23 | 18.79 | 34.85 | 35.07 | - | - |
| Operating Margin | 1.36% | -2.67% | 7.5% | 7.95% | 14.26% | 9.82% | 14.1% | 16.19% | 16.46% | 11.61% | 10.76% | 19.2% | 19.5% | - | - |
| Earnings before Tax (EBT) 1 | -24.87 | -27.65 | -13.63 | -11.58 | 4.586 | 1.479 | 7.522 | 12 | 10.5 | 7.974 | 6.316 | 21.27 | 24.08 | - | - |
| Net income 1 | -20.77 | -30.61 | -13.18 | -10.11 | 1.744 | -2.358 | 1.395 | 7.534 | 7.382 | 4.744 | 2.324 | 14.21 | 16.38 | 9.02 | - |
| Net margin | -14.61% | -19.85% | -8.04% | -6.55% | 1.19% | -1.42% | 0.83% | 4.5% | 4.65% | 2.72% | 1.33% | 7.83% | 9.11% | 4.73% | - |
| EPS 2 | -0.1100 | -0.1500 | -0.0700 | -0.0500 | 0.0100 | -0.0100 | 0.0100 | 0.0400 | 0.0400 | 0.0200 | 0.004840 | 0.0659 | 0.0768 | 0.0300 | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/10/22 | 5/12/22 | 8/11/22 | 11/10/22 | 2/23/23 | 5/9/23 | 8/8/23 | 11/7/23 | 2/22/24 | 5/7/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 239 | 189 | 226 | 241 | 330 | 445 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 42.4 | 51.7 | 92.7 | 103 | 138 | 154 |
| ROE (net income / shareholders' equity) | - | - | 18.4% | 51.7% | 56.7% | 54.4% | 44.8% |
| ROA (Net income/ Total Assets) | - | 1.67% | 7.47% | 18.9% | 20% | 23.6% | 22% |
| Assets 1 | - | -6,510 | -652.1 | 73.97 | 170.2 | 196.6 | 239.6 |
| Book Value Per Share 2 | - | 1.220 | 0.7300 | 0.9000 | 1.010 | 1.500 | 2.120 |
| Cash Flow per Share 2 | - | 0.3400 | 0.3800 | 0.6400 | 0.7600 | 0.8800 | - |
| Capex 1 | - | 11.7 | 22.1 | 31.6 | 38 | 41 | 44.5 |
| Capex / Sales | - | 2.04% | 3.56% | 4.78% | 5.35% | 5.21% | 5.13% |
| Announcement Date | 4/6/21 | 3/10/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
7.85
USD
Average target price
13.36
USD
Spread / Average Target
+70.15%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -30.53% | 1.5B | |
| +29.36% | 446B | |
| +40.84% | 295B | |
| +15.84% | 149B | |
| +11.98% | 96.47B | |
| +21.27% | 87.5B | |
| +65.80% | 62.45B | |
| +10.17% | 44.59B | |
| +12.89% | 34.24B | |
| +17.01% | 29.68B |
- Stock Market
- Equities
- LZ Stock
- Financials LegalZoom.com, Inc.
