LAZYDAYS HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.58 USD | -11.03% |
|
-8.19% | -63.40% |
| Jul. 01 | Lazydays Holdings, Inc.(NasdaqCM:GORV) dropped from Russell 3000E Value Index | CI |
| Jul. 01 | Lazydays Holdings, Inc.(NasdaqCM:GORV) dropped from Russell 2000 Value-Defensive Index | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 34.73 | 153.6 | 266.4 | 125.8 | 98.9 | 36.31 | - |
| Enterprise Value (EV) 1 | 34.73 | 153.6 | 266.4 | 518.6 | 98.9 | 36.31 | 36.31 |
| P/E ratio | -7.74 x | 10.4 x | 5.76 x | 4.93 x | -0.83 x | -0.8 x | -4.23 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.05 x | 0.19 x | 0.22 x | 0.09 x | 0.09 x | 0.03 x | 0.03 x |
| EV / Revenue | 0.05 x | 0.19 x | 0.22 x | 0.09 x | 0.09 x | 0.03 x | 0.03 x |
| EV / EBITDA | 1.24 x | 2.61 x | 1.84 x | 1.1 x | 2.6 x | -4.75 x | 0.85 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | 0.63 x | - | - |
| Nbr of stocks (in thousands) | 8,472 | 9,452 | 12,369 | 10,537 | 14,028 | 14,073 | - |
| Reference price 2 | 4.100 | 16.25 | 21.54 | 11.94 | 7.050 | 2.580 | 2.580 |
| Announcement Date | 3/19/20 | 3/18/21 | 3/10/22 | 2/23/23 | 3/8/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 644.9 | 817.1 | 1,235 | 1,327 | 1,083 | 1,093 | 1,186 |
| EBITDA 1 | 27.92 | 58.95 | 144.9 | 113.9 | 38.08 | -7.65 | 42.5 |
| EBIT 1 | 12.13 | 47.54 | 124.1 | 89.72 | -106.7 | -2.6 | 48.45 |
| Operating Margin | 1.88% | 5.82% | 10.05% | 6.76% | -9.85% | -0.24% | 4.09% |
| Earnings before Tax (EBT) 1 | 1.811 | 39.48 | 110.3 | 85.58 | -140.7 | -51.35 | 0.65 |
| Net income 1 | - | 29.12 | 77.22 | 61.59 | -115.1 | -46.65 | -7.35 |
| Net margin | - | 3.56% | 6.25% | 4.64% | -10.63% | -4.27% | -0.62% |
| EPS 2 | -0.5300 | 1.560 | 3.740 | 2.420 | -8.450 | -3.245 | -0.6100 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/19/20 | 3/18/21 | 3/10/22 | 2/23/23 | 3/8/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 322.5 | 376.2 | 373.6 | 333.8 | 243.5 | 295.7 | 308.4 | 280.7 | 198 | 270.6 | 300.3 | 293.1 | 228.6 |
| EBITDA 1 | 34.35 | 44.76 | 38.45 | 22.14 | 8.575 | 7.789 | 17.83 | 10.21 | -3.149 | -11.12 | 0.75 | 9.25 | 0.3 |
| EBIT 1 | 26.23 | 38.63 | 32.96 | 15.82 | 2.305 | 5.956 | 12.78 | 1.589 | -127 | -16.58 | 2.3 | 10.35 | 1.35 |
| Operating Margin | 8.13% | 10.27% | 8.82% | 4.74% | 0.95% | 2.01% | 4.15% | 0.57% | -64.14% | -6.13% | 0.77% | 3.53% | 0.59% |
| Earnings before Tax (EBT) 1 | 22.84 | 37.26 | 39.23 | 10.7 | -1.605 | -0.419 | 4.866 | -7.391 | -137.8 | -28.78 | -10.1 | -1.75 | -10.75 |
| Net income 1 | 15.69 | 27.1 | 30.65 | 6.455 | -2.61 | -1.46 | 2.364 | -6.796 | -109.2 | -23.96 | -9.45 | -3.15 | -10.1 |
| Net margin | 4.86% | 7.2% | 8.2% | 1.93% | -1.07% | -0.49% | 0.77% | -2.42% | -55.13% | -8.86% | -3.15% | -1.07% | -4.42% |
| EPS 2 | 0.9900 | 1.170 | 0.8100 | 0.3500 | -0.2400 | -0.1200 | 0.1200 | -0.4800 | -7.590 | -1.670 | -0.5000 | -0.1800 | -0.6100 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/10/22 | 5/5/22 | 8/4/22 | 11/3/22 | 2/23/23 | 4/27/23 | 7/28/23 | 11/3/23 | 3/8/24 | 5/15/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 393 | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 3.448 x | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | 11.20 | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/19/20 | 3/18/21 | 3/10/22 | 2/23/23 | 3/8/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
2.58
USD
Average target price
6.333
USD
Spread / Average Target
+145.48%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -63.40% | 40.81M | |
| -21.99% | 4.89B | |
| -26.63% | 4.69B | |
| -10.63% | 4.68B | |
| -27.46% | 3.17B | |
| +11.68% | 2.56B | |
| -22.45% | 2.37B | |
| +26.34% | 2.16B | |
| -29.83% | 1.5B | |
| +36.80% | 1.11B |
- Stock Market
- Equities
- GORV Stock
- Financials Lazydays Holdings, Inc.
