LANDORE RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.3 GBX | 0.00% |
|
-9.59% | +4.76% |
| Jun. 17 | Landore Resources exploration activity limited by funding constraints | AN |
| Jun. 17 | Landore Resources Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10.2 | 9.125 | 25.4 | 27.44 | 20.47 | 3.843 |
| Enterprise Value (EV) 1 | 9.92 | 9.018 | 24.35 | 26.56 | 19.24 | 3.279 |
| P/E ratio | -3.25 x | -3.5 x | -8.58 x | -6.44 x | -8.88 x | -2.49 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -3.58 x | -4.23 x | -9.02 x | -5.88 x | -5.17 x | -1.19 x |
| EV / FCF | -5.01 x | -8.91 x | -16.9 x | -9.35 x | -9.63 x | -2.59 x |
| FCF Yield | -20% | -11.2% | -5.93% | -10.7% | -10.4% | -38.6% |
| Price to Book | 44.7 x | -64.8 x | 32.7 x | 24 x | 19.1 x | 29 x |
| Nbr of stocks (in thousands) | 52,296 | 65,180 | 90,715 | 106,553 | 115,346 | 122,013 |
| Reference price 2 | 0.1950 | 0.1400 | 0.2800 | 0.2575 | 0.1775 | 0.0315 |
| Announcement Date | 6/18/19 | 7/24/20 | 6/29/21 | 6/23/22 | 5/5/23 | 6/14/24 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -2.774 | -2.134 | -2.701 | -4.52 | -3.72 | -2.758 |
| EBIT 1 | -2.79 | -2.146 | -2.709 | -4.531 | -3.738 | -2.771 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.783 | -2.146 | -2.554 | -3.992 | -1.861 | -1.497 |
| Net income 1 | -2.783 | -2.145 | -2.552 | -3.991 | -1.86 | -1.496 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0600 | -0.0400 | -0.0326 | -0.0400 | -0.0200 | -0.0126 |
| Free Cash Flow 1 | -1.98 | -1.012 | -1.444 | -2.84 | -1.997 | -1.267 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 6/18/19 | 7/24/20 | 6/29/21 | 6/23/22 | 5/5/23 | 6/14/24 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.28 | 0.11 | 1.05 | 0.88 | 1.24 | 0.56 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -1.98 | -1.01 | -1.44 | -2.84 | -2 | -1.27 |
| ROE (net income / shareholders' equity) | -1,802% | -5,239% | -814% | -418% | -169% | -252% |
| ROA (Net income/ Total Assets) | -413% | -512% | -246% | -223% | -161% | -134% |
| Assets 1 | 0.6732 | 0.4191 | 1.037 | 1.786 | 1.156 | 1.118 |
| Book Value Per Share 2 | 0 | -0 | 0.0100 | 0.0100 | 0.0100 | 0 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 | 0.0100 | 0 |
| Capex | - | - | - | 0.07 | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 6/18/19 | 7/24/20 | 6/29/21 | 6/23/22 | 5/5/23 | 6/14/24 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.76% | 6.21M | |
| -11.94% | 152B | |
| -9.98% | 115B | |
| +2.32% | 75.19B | |
| +13.53% | 45.91B | |
| -13.70% | 41.53B | |
| +24.02% | 37.97B | |
| +117.88% | 35.06B | |
| +22.73% | 26.15B | |
| +83.27% | 21.05B |
- Stock Market
- Equities
- LND Stock
- Financials Landore Resources Limited
