LAI YIH FOOTWEAR CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 315.5 TWD | +8.23% |
|
+1.94% | 0.00% |
| Jun. 11 | Lai Yih Footwear Co., Ltd. has completed an IPO in the amount of TWD 2.938202 billion. | CI |
| Apr. 09 | Lai Yih Footwear Co., Ltd. has filed an IPO. | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 72,700 | - |
| Enterprise Value (EV) 1 | 72,700 | 72,700 |
| P/E ratio | - | - |
| Yield | - | - |
| Capitalization / Revenue | 2.26 x | 2.02 x |
| EV / Revenue | 2.26 x | 2.02 x |
| EV / EBITDA | - | - |
| EV / FCF | -713 x | 304 x |
| FCF Yield | -0.14% | 0.33% |
| Price to Book | 3.07 x | - |
| Nbr of stocks (in thousands) | 249,400 | - |
| Reference price 2 | 291.5 | 291.5 |
| Announcement Date | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 32,148 | 36,030 |
| EBITDA | - | - | - |
| EBIT 1 | - | 3,192 | 3,903 |
| Operating Margin | - | 9.93% | 10.83% |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 1,378 | - | - |
| Net margin | - | - | - |
| EPS | 6.260 | - | - |
| Free Cash Flow 1 | - | -102 | 239 |
| FCF margin | - | -0.32% | 0.66% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 5/28/24 | - | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 7,771 | 8,546 | 6,794 | 9,038 | 7,527 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 884 | 514 | 913.5 | 762 |
| Operating Margin | - | 10.34% | 7.56% | 10.11% | 10.12% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 801.8 | - | - | - | - |
| Net margin | 10.32% | - | - | - | - |
| EPS | 3.360 | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/7/24 | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt | - | - | - |
| Net Cash position | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow 1 | - | -102 | 239 |
| ROE (net income / shareholders' equity) | - | 17.6% | 22.8% |
| ROA (Net income/ Total Assets) | - | 11.9% | 15.1% |
| Assets | - | - | - |
| Book Value Per Share 2 | - | 95.00 | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | - | 2,000 | 2,500 |
| Capex / Sales | - | 6.22% | 6.94% |
| Announcement Date | 5/28/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
291.5
TWD
Average target price
354
TWD
Spread / Average Target
+21.44%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 2.23B | |
| +36.57% | 23.2B | |
| +13.03% | 10.35B | |
| +7.84% | 10.25B | |
| +13.98% | 9.64B | |
| +45.70% | 8.26B | |
| +11.33% | 3.1B | |
| +42.36% | 2.61B | |
| -7.27% | 2.49B | |
| -7.33% | 2.35B |
- Stock Market
- Equities
- 6890 Stock
- Financials Lai Yih Footwear Co., Ltd.
