End-of-day quote
BURSA MALAYSIA
06:00:00 2024-06-26 pm EDT
|
5-day change
|
1st Jan Change
|
1.21
MYR
|
+0.83%
|
|
0.00%
|
-2.42%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
585
|
1,102
|
996.4
|
1,038
|
1,013
|
-
|
-
|
Enterprise Value (EV)
1 |
585
|
1,073
|
996.4
|
1,038
|
1,013
|
1,013
|
1,013
|
P/E ratio
|
3.72
x
|
6.77
x
|
6.66
x
|
7.82
x
|
5.06
x
|
4.29
x
|
3.9
x
|
Yield
|
-
|
4.85%
|
5.46%
|
5.24%
|
5.62%
|
6.42%
|
7.33%
|
Capitalization / Revenue
|
-
|
1.32
x
|
1.15
x
|
1.23
x
|
0.87
x
|
0.76
x
|
0.67
x
|
EV / Revenue
|
-
|
1.32
x
|
1.15
x
|
1.23
x
|
0.87
x
|
0.76
x
|
0.67
x
|
EV / EBITDA
|
-
|
3.75
x
|
3.7
x
|
4.32
x
|
2.95
x
|
2.54
x
|
2.29
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.22
x
|
0.98
x
|
0.94
x
|
0.93
x
|
0.81
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
483,489
|
822,431
|
837,327
|
837,327
|
837,327
|
-
|
-
|
Reference price
2 |
1.210
|
1.340
|
1.190
|
1.240
|
1.210
|
1.210
|
1.210
|
Announcement Date
|
2/22/21
|
2/22/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
835.5
|
868.1
|
843.3
|
1,169
|
1,339
|
1,512
|
EBITDA
1 |
-
|
293.5
|
269.4
|
240.6
|
343.9
|
398.2
|
442.5
|
EBIT
1 |
-
|
291.1
|
266.1
|
235.6
|
336.4
|
390.2
|
435
|
Operating Margin
|
-
|
34.84%
|
30.65%
|
27.94%
|
28.78%
|
29.13%
|
28.76%
|
Earnings before Tax (EBT)
1 |
-
|
277.9
|
250.8
|
217.3
|
292.9
|
341.1
|
394.6
|
Net income
1 |
140.9
|
200.4
|
177.7
|
152.9
|
209
|
247.2
|
292.1
|
Net margin
|
-
|
23.99%
|
20.47%
|
18.14%
|
17.87%
|
18.46%
|
19.31%
|
EPS
2 |
0.3257
|
0.1978
|
0.1788
|
0.1585
|
0.2393
|
0.2823
|
0.3100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0650
|
0.0650
|
0.0650
|
0.0680
|
0.0777
|
0.0887
|
Announcement Date
|
2/22/21
|
2/22/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
29.4
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
26.8%
|
18.7%
|
13.8%
|
17.1%
|
17.5%
|
17.7%
|
ROA (Net income/ Total Assets)
|
-
|
15.4%
|
-
|
22.3%
|
9.2%
|
9.9%
|
-
|
Assets
1 |
-
|
1,302
|
-
|
687.2
|
2,271
|
2,497
|
-
|
Book Value Per Share
2 |
-
|
1.100
|
1.210
|
1.320
|
1.300
|
1.500
|
1.720
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
62.1
|
-
|
18.3
|
21.8
|
26.1
|
-
|
Capex / Sales
|
-
|
7.43%
|
-
|
2.17%
|
1.86%
|
1.95%
|
-
|
Announcement Date
|
2/22/21
|
2/22/22
|
2/27/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
1.21
MYR Average target price
2.055
MYR Spread / Average Target +69.83% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.42% | 213M | | -7.25% | 22.92B | | -33.08% | 10.95B | | +7.84% | 10.67B | | -25.06% | 7.42B | | -12.96% | 6.41B | | -8.07% | 6.02B | | +49.70% | 3.76B | | +1.92% | 3.74B | | +17.21% | 3.64B |
Residential Real Estate Development
|