Stock KSERASERA KSS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials KSS Limited NSE India S.E.

Equities

KSERASERA

INE216D01026

Entertainment Production

Market Closed - NSE India S.E.
Other stock markets
 07:14:09 2021-06-14 am EDT 		5-day change 1st Jan Change
0.15 INR -25.00% Intraday chart for KSS Limited -.--% -.--%
Feb. 12 KSS Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 KSS Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022
Capitalization 1 427.2 405.8 405.8 405.8 405.8
Enterprise Value (EV) 1 517.6 551.7 446.8 737.3 812.1
P/E ratio -0.1 x -0.9 x -37.6 x -2.97 x -1 x
Yield - - - - -
Capitalization / Revenue 1.02 x 0.85 x 0.86 x 13.9 x 9.07 x
EV / Revenue 1.24 x 1.16 x 0.95 x 25.3 x 18.1 x
EV / EBITDA 28.6 x 7.5 x 5.44 x -10.7 x -36 x
EV / FCF 0.15 x 19.3 x -10.4 x -210 x -6.99 x
FCF Yield 652% 5.17% -9.65% -0.48% -14.3%
Price to Book 0.51 x 0.39 x 1.02 x 1.52 x 2.96 x
Nbr of stocks (in thousands) 2,135,875 2,135,875 2,135,875 2,135,875 2,135,875
Reference price 2 0.2000 0.1900 0.1900 0.1900 0.1900
Announcement Date 8/14/18 9/5/19 12/11/20 11/29/21 9/5/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022
Net sales 1 417.3 476.5 471.9 29.09 44.76
EBITDA 1 18.09 73.54 82.19 -68.78 -22.54
EBIT 1 -38.83 8.275 10.27 -125.2 -58.68
Operating Margin -9.31% 1.74% 2.18% -430.49% -131.1%
Earnings before Tax (EBT) 1 -4,367 -444.4 -9.017 -133.6 -404.5
Net income 1 -4,370 -450.1 -10.81 -136.4 -404.5
Net margin -1,047.21% -94.45% -2.29% -469% -903.55%
EPS 2 -2.046 -0.2107 -0.005059 -0.0639 -0.1900
Free Cash Flow 1 3,377 28.52 -43.13 -3.504 -116.3
FCF margin 809.25% 5.99% -9.14% -12.04% -259.72%
FCF Conversion (EBITDA) 18,664.09% 38.78% - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 8/14/18 9/5/19 12/11/20 11/29/21 9/5/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022
Net Debt 1 90.4 146 41 332 406
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.998 x 1.983 x 0.4985 x -4.82 x -18.02 x
Free Cash Flow 1 3,377 28.5 -43.1 -3.5 -116
ROE (net income / shareholders' equity) -139% -36% -1.5% -40.7% -200%
ROA (Net income/ Total Assets) -0.65% 0.27% 0.45% -6.96% -3.48%
Assets 1 672,080 -164,015 -2,424 1,959 11,638
Book Value Per Share 2 0.3900 0.4800 0.1900 0.1300 0.0600
Cash Flow per Share 2 0 0.0100 0.0700 0 0
Capex 1 27.2 83.4 111 16.8 -
Capex / Sales 6.52% 17.51% 23.45% 57.84% -
Announcement Date 8/14/18 9/5/19 12/11/20 11/29/21 9/5/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Movie, TV Production & Distribution

1st Jan change Capi.
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+15.80% 8.3B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-19.52% 5.06B
TOHO CO., LTD. Stock TOHO CO., LTD.
-5.10% 4.76B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+6.97% 4.64B
BANIJAY GROUP N.V. Stock Banijay Group N.V.
+2.96% 3.99B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+21.97% 3.33B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
-5.77% 3.04B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-15.03% 2.62B
LIONSGATE STUDIOS CORP. Stock Lionsgate Studios Corp.
-22.92% 2.39B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. KSERASERA Stock
  4. KSERASERA Stock
  5. Financials KSS Limited