Stock KIMS KRISHNA INSTITUTE OF MEDICAL SCIENCES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Krishna Institute of Medical Sciences Limited Bombay S.E.

Equities

KIMS

INE967H01017

Healthcare Facilities & Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-07-12 am EDT 		5-day change 1st Jan Change
2,138 INR -1.35% Intraday chart for Krishna Institute of Medical Sciences Limited +0.32% +8.10%
Jul. 10 Krishna Institute of Medical Sciences to Acquire 200-Bed Hospital in Vizag, India MT
Jul. 09 Krishna Institute of Medical Sciences Limited entered into agreement to acquire Chalasani Hospitals Private Limited for INR 750 million. CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 110,694 112,155 171,372 - -
Enterprise Value (EV) 1 110,694 116,145 173,940 182,316 178,177
P/E ratio 33 x 33.3 x 53.1 x 46 x 38.7 x
Yield - - 0.27% 0.16% 0.27%
Capitalization / Revenue 6.71 x 5.1 x 6.6 x 5.8 x 4.82 x
EV / Revenue 6.71 x 5.28 x 6.96 x 6.17 x 5.01 x
EV / EBITDA 21.1 x 19.2 x 27.2 x 23.4 x 19.4 x
EV / FCF -65 x -81.5 x -138 x -161 x 68.5 x
FCF Yield -1.54% -1.23% -0.73% -0.62% 1.46%
Price to Book 7.92 x 6.72 x 9.01 x 7.53 x 6.28 x
Nbr of stocks (in thousands) 80,028 80,028 80,028 - -
Reference price 2 1,383 1,401 2,141 2,141 2,141
Announcement Date 5/19/22 5/18/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 16,508 21,977 24,981 29,527 35,562
EBITDA 1 - 5,253 6,040 6,404 7,806 9,162
EBIT 1 - 4,526 4,748 4,939 5,969 7,020
Operating Margin - 27.42% 21.6% 19.77% 20.22% 19.74%
Earnings before Tax (EBT) 1 - 4,569 4,849 4,596 5,447 6,473
Net income 1 2,012 3,327 3,363 3,101 3,727 4,431
Net margin - 20.15% 15.3% 12.42% 12.62% 12.46%
EPS 2 - 41.88 42.03 38.75 46.54 55.35
Free Cash Flow 1 - -1,704 -1,424 -1,263 -1,136 2,603
FCF margin - -10.32% -6.48% -5.06% -3.85% 7.32%
FCF Conversion (EBITDA) - - - - - 28.41%
FCF Conversion (Net income) - - - - - 58.74%
Dividend per Share 2 - - - 5.800 3.500 5.800
Announcement Date 7/2/21 5/19/22 5/18/23 5/16/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 3,723 4,955 5,641 5,622 5,759 6,060 6,328 6,376 6,498 6,754
EBITDA 1 - 1,211 1,372 1,524 1,512 1,632 1,571 1,708 1,676 1,673 1,778
EBIT 1 - - - 1,213 1,179 1,278 1,248 1,162 1,270 1,204 1,344
Operating Margin - - - 21.51% 20.97% 22.19% 20.59% 18.36% 19.92% 18.53% 19.89%
Earnings before Tax (EBT) 1 - - 1,074 1,375 1,128 1,273 1,186 1,210 1,222 1,226 1,196
Net income 1 811.8 - 699.6 971.1 759.8 932.7 808.2 833.6 857.5 841.4 826.2
Net margin - - 14.12% 17.22% 13.52% 16.2% 13.34% 13.17% 13.45% 12.95% 12.23%
EPS 2 - - - 12.14 9.490 - 10.10 9.400 10.12 10.08 10.50
Dividend per Share - - - - - - - - - - -
Announcement Date 2/10/22 5/19/22 8/10/22 11/11/22 2/9/23 5/18/23 8/7/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 3,990 9,143 10,944 6,806
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 0.6605 x 1.428 x 1.402 x 0.7428 x
Free Cash Flow 1 - -1,704 -1,424 -1,263 -1,136 2,603
ROE (net income / shareholders' equity) - 29.6% 22% 17.7% 17.2% 17.4%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 175.0 209.0 228.0 284.0 341.0
Cash Flow per Share - - 54.00 - - -
Capex 1 - 1,703 5,745 6,473 6,643 4,747
Capex / Sales - 10.32% 26.14% 25.91% 22.5% 13.35%
Announcement Date 7/2/21 5/19/22 5/18/23 5/16/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Krishna Institute of Medical Sciences Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
2,141 INR
Average target price
2,266 INR
Spread / Average Target
+5.80%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Healthcare Facilities & Services

1st Jan change Capi.
HCA HEALTHCARE, INC. Stock HCA Healthcare, Inc.
+19.84% 84.94B
CVS HEALTH CORPORATION Stock CVS Health Corporation
-25.24% 74.07B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY Stock Dr. Sulaiman Al Habib Medical Services Group Company
-1.34% 26.15B
FRESENIUS SE & CO. KGAA Stock Fresenius SE & Co. KGaA
+4.56% 18.03B
LABCORP HOLDINGS INC. Stock Labcorp Holdings Inc.
-9.29% 17.38B
QUEST DIAGNOSTICS INCORPORATED Stock Quest Diagnostics Incorporated
+4.52% 16.01B
NATERA, INC. Stock Natera, Inc.
+78.16% 13.7B
TENET HEALTHCARE CORPORATION Stock Tenet Healthcare Corporation
+77.84% 13.13B
PURE HEALTH HOLDING Stock Pure Health Holding
-26.14% 12.74B
Other Healthcare Facilities & Services
  1. Stock Market
  2. Equities
  3. KIMS Stock
  4. KIMS Stock
  5. Financials Krishna Institute of Medical Sciences Limited