Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.83 INR | -1.19% |
|
-20.95% | +5.06% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 111.2 | 46.75 | 80.96 | 155.2 | 83.1 | 127 |
Enterprise Value (EV) 1 | 108 | 46.72 | 79.53 | 152.5 | 78.82 | 136.8 |
P/E ratio | 60.8 x | 40.8 x | 70.7 x | 99 x | 44.3 x | 81 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 21.9 x | - | - | 4.46 x | - | - |
EV / Revenue | 21.2 x | - | - | 4.39 x | - | - |
EV / EBITDA | -33 x | -20.1 x | -16.4 x | -35.7 x | -21.3 x | -38.7 x |
EV / FCF | -47.4 x | -503 x | 521 x | 383 x | -9.95 x | -25.7 x |
FCF Yield | -2.11% | -0.2% | 0.19% | 0.26% | -10.1% | -3.89% |
Price to Book | 0.7 x | 0.28 x | 0.5 x | 0.95 x | 0.5 x | 0.76 x |
Nbr of stocks (in thousands) | 156,798 | 156,798 | 156,798 | 156,798 | 156,798 | 156,798 |
Reference price 2 | 0.7091 | 0.2982 | 0.5164 | 0.9900 | 0.5300 | 0.8100 |
Announcement Date | 8/22/19 | 6/28/21 | 6/28/21 | 7/6/22 | 9/6/23 | 5/2/24 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 5.088 | - | - | 34.77 | - | - |
EBITDA 1 | -3.268 | -2.329 | -4.844 | -4.272 | -3.704 | -3.537 |
EBIT 1 | -3.378 | -2.403 | -4.894 | -4.306 | -3.749 | -3.595 |
Operating Margin | -66.38% | - | - | -12.38% | - | - |
Earnings before Tax (EBT) 1 | 2.481 | 1.494 | 1.601 | 2.416 | 2.532 | 3.423 |
Net income 1 | 1.828 | 1.101 | 1.188 | 1.786 | 1.877 | 2.541 |
Net margin | 35.93% | - | - | 5.14% | - | - |
EPS 2 | 0.0117 | 0.007300 | 0.007300 | 0.0100 | 0.0120 | 0.009999 |
Free Cash Flow 1 | -2.277 | -0.0929 | 0.1527 | 0.3982 | -7.924 | -5.314 |
FCF margin | -44.75% | - | - | 1.15% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 12.85% | 22.3% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/22/19 | 6/28/21 | 6/28/21 | 7/6/22 | 9/6/23 | 5/2/24 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 9.75 |
Net Cash position 1 | 3.21 | 0.04 | 1.44 | 2.74 | 4.28 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -2.758 x |
Free Cash Flow 1 | -2.28 | -0.09 | 0.15 | 0.4 | -7.92 | -5.31 |
ROE (net income / shareholders' equity) | 1.17% | 0.69% | 0.74% | 1.1% | 1.15% | 1.53% |
ROA (Net income/ Total Assets) | -1.16% | -0.88% | -1.78% | -1.52% | -1.32% | -1.25% |
Assets 1 | -157.5 | -124.7 | -66.91 | -117.4 | -142.2 | -204 |
Book Value Per Share 2 | 1.010 | 1.050 | 1.030 | 1.040 | 1.050 | 1.070 |
Cash Flow per Share 2 | 0.0200 | 0 | 0.0100 | 0.0200 | 0.0300 | 0 |
Capex 1 | 0.35 | - | - | - | 0.16 | - |
Capex / Sales | 6.85% | - | - | - | - | - |
Announcement Date | 8/22/19 | 6/28/21 | 6/28/21 | 7/6/22 | 9/6/23 | 5/2/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.06% | 1.58M | |
+18.67% | 93.27B | |
+15.39% | 86.11B | |
+62.38% | 61.55B | |
-22.05% | 48.52B | |
+37.78% | 48.21B | |
-24.25% | 46.24B | |
+83.14% | 42.44B | |
-3.93% | 26.52B | |
-12.41% | 24.65B |
- Stock Market
- Equities
- KRETTOSYS6 Stock
- Financials Kretto Syscon Limited