Stock KOPY KOPY GOLDFIELDS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kopy Goldfields AB

Equities

KOPY

SE0002245548

Gold

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-07-16 pm EDT 		5-day change 1st Jan Change
0.2 SEK 0.00% Intraday chart for Kopy Goldfields AB 0.00% -45.21%
May. 24 Kopy Goldfields AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 Kopy Goldfields AB Reports Production Results for the First Quarter of 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 219.5 195.6 35.32 32.69
Enterprise Value (EV) 2 235.2 230.2 153.7 177.5
P/E ratio 12.4 x 25.3 x -1.19 x -24.1 x
Yield - - - -
Capitalization / Revenue 2.22 x 2.18 x 0.31 x 0.38 x
EV / Revenue 2.38 x 2.57 x 1.33 x 2.05 x
EV / EBITDA 5.76 x 10.1 x -20 x 9.59 x
EV / FCF 58.7 x -9.7 x -3.66 x -4.75 x
FCF Yield 1.7% -10.3% -27.3% -21%
Price to Book 2.33 x 1.91 x 0.42 x 0.46 x
Nbr of stocks (in thousands) 886,006 889,064 903,204 903,204
Reference price 3 0.2477 0.2200 0.0391 0.0362
Announcement Date 5/6/21 5/6/22 5/11/23 4/29/24
1USD in Million2SEK in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.407 0.016 98.84 89.58 115.8 86.48
EBITDA 1 -12.46 -14.23 40.8 22.8 -7.69 18.5
EBIT 1 -12.67 -14.43 31.89 13.97 -17.33 15
Operating Margin -3,112.29% -90,200% 32.26% 15.59% -14.97% 17.34%
Earnings before Tax (EBT) 1 -43.76 -4.114 24.73 10.64 -33.78 -1.001
Net income 1 -43.84 -3.707 19.15 7.716 -29.48 -1.334
Net margin -10,772.48% -23,168.75% 19.38% 8.61% -25.46% -1.54%
EPS 2 -0.5238 -0.0357 0.0200 0.008681 -0.0328 -0.001500
Free Cash Flow 1 -10.6 -20.48 4.007 -23.73 -41.94 -37.36
FCF margin -2,604.08% -127,999.22% 4.05% -26.49% -36.23% -43.2%
FCF Conversion (EBITDA) - - 9.82% - - -
FCF Conversion (Net income) - - 20.92% - - -
Dividend per Share - - - - - -
Announcement Date 5/7/19 6/5/20 5/6/21 5/6/22 5/11/23 4/29/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9.92 40.3 15.7 34.5 118 145
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.7964 x -2.829 x 0.3847 x 1.515 x -15.39 x 7.827 x
Free Cash Flow 1 -10.6 -20.5 4.01 -23.7 -41.9 -37.4
ROE (net income / shareholders' equity) -37.3% -3.01% 25.5% 7.85% -31.6% -1.71%
ROA (Net income/ Total Assets) -5.46% -5.45% 14.6% 5.06% -5.32% 4.08%
Assets 1 803 68.04 131.3 152.4 554.6 -32.69
Book Value Per Share 2 1.220 1.160 0.1100 0.1200 0.0900 0.0800
Cash Flow per Share 2 0.1900 0.0600 0.0100 0.0100 0.0100 0
Capex - 0.05 17.9 27.9 27.4 29.7
Capex / Sales - 337.5% 18.07% 31.12% 23.7% 34.3%
Announcement Date 5/7/19 6/5/20 5/6/21 5/6/22 5/11/23 4/29/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
KOPY GOLDFIELDS AB Stock Kopy Goldfields AB
-45.21% 17.07M
NEWMONT CORPORATION Stock Newmont Corporation
+16.69% 54.49B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+39.27% 37.32B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
+7.85% 32.22B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+28.48% 27.01B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+58.72% 12.09B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+58.60% 11.23B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+2.27% 10.8B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+15.29% 8.99B
POLYUS Stock Polyus
-.--% 8.97B
Gold Mining
  1. Stock Market
  2. Equities
  3. KOPY Stock
  4. Financials Kopy Goldfields AB