Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Nine Months Ended June 30, 2022 (Based on Japanese GAAP)
August 12, 2022 | ||||
Company name: | KONAKA CO.,LTD. | |||
Stock exchange listing: | Tokyo | |||
Stock code: | 7494 | URL https://www.konaka.co.jp | ||
Representative: | Representative Director, President and CEO | Kensuke Konaka | ||
Group Representative | ||||
Senior Managing Executive Officer, CFO, | ||||
Inquiries: | General Manager of Administration | Makoto Okumura | TEL 045(825)7700 | |
Headquarters | ||||
Scheduled date to file Quarterly Securities Report: | August 12, 2022 | |||
Scheduled date to commence dividend payments: | - | |||
Preparation of supplementary material on quarterly financial results: | No | |||
Holding of quarterly financial results meeting: | No |
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the nine months ended June 30, 2022 (from October 1, 2021 to June 30, 2022)
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||||
owners of parent | |||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||||||||||
Nine months ended June 30, 2022 | 50,444 | - | (1,018) | - | (135) | - | (908) | - | |||||||||
Nine months ended June 30, 2021 | 47,548 | 28.1 | (4,889) | - | (4,001) | - | (3,855) | - | |||||||||
Earnings per share | Diluted earnings per share | ||||||||||||||||
Yen | Yen | ||||||||||||||||
Nine months ended June 30, 2022 | (31.20) | - | |||||||||||||||
Nine months ended June 30, 2021 | (132.40) | - | |||||||||||||||
(2) Consolidated financial position | |||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||
Millions of yen | Millions of yen | % | |||||||||||||||
As of June 30, 2022 | 58,050 | 22,552 | 37.2 | ||||||||||||||
As of September 30, 2021 | 58,835 | 25,051 | 39.7 | ||||||||||||||
2. Cash dividends | |||||||||||||||||
Annual dividends per share | |||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||
Year ended September 30, 2021 | - | 10.00 | - | 10.00 | 20.00 | ||||||||||||
Year ending September 30, 2022 | - | 10.00 | - | ||||||||||||||
Year ending September 30, 2022 | 10.00 | 20.00 | |||||||||||||||
(Forecast) | |||||||||||||||||
3. Forecast of consolidated financial results for the year ending September 30, 2022 (from October 1, 2021 to September 30, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||||
owners of parent | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Full year | 75,000 | 28.0 | 700 | - | 1,400 | - | 300 | - | 10.30 |
1
4. Notes
- Changes in significant subsidiaries during the nine months ended June 30, 2022 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2022 | 31,146,685 | shares | As of September 30, 2021 | 31,146,685 | shares | |
Number of treasury shares at the end of the period | ||||||
As of June 30, 2022 | 2,031,199 | shares | As of September 30, 2021 | 2,030,693 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended June 30, 2022 | 29,115,761 | shares | Nine months ended June 30, 2021 | 29,116,318 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of September 30, 2021 | As of June 30, 2022 | ||
Assets | |||
Current assets | |||
Cash and deposits | 6,339 | 7,737 | |
Notes and accounts receivable - trade | 2,092 | 3,139 | |
Merchandise and finished goods | 17,927 | 16,823 | |
Work in process | 0 | 0 | |
Raw materials and supplies | 320 | 286 | |
Other | 1,493 | 1,412 | |
Allowance for doubtful accounts | (5) | (0) | |
Total current assets | 28,167 | 29,399 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 4,819 | 4,121 | |
Land | 10,488 | 10,486 | |
Other, net | 446 | 396 | |
Total property, plant and equipment | 15,755 | 15,004 | |
Intangible assets | |||
Trademark right | 1,240 | 1,127 | |
Other | 441 | 362 | |
Total intangible assets | 1,681 | 1,489 | |
Investments and other assets | |||
Investment securities | 3,530 | 2,909 | |
Leasehold and guarantee deposits | 8,248 | 7,925 | |
Retirement benefit asset | 467 | 518 | |
Other | 1,017 | 841 | |
Allowance for doubtful accounts | (31) | (38) | |
Total investments and other assets | 13,231 | 12,157 | |
Total non-current assets | 30,668 | 28,651 | |
Total assets | 58,835 | 58,050 | |
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 1,453 | 1,966 | |
Electronically recorded obligations - operating | 1,531 | 2,936 | |
Short-term borrowings | 13,090 | 13,593 | |
Current portion of long-term borrowings | 728 | 708 | |
Income taxes payable | 461 | 294 | |
Provision for bonuses | 499 | 435 | |
Other | 3,677 | 4,493 | |
Total current liabilities | 21,441 | 24,429 | |
Non-current liabilities | |||
Long-term borrowings | 8,406 | 7,870 | |
Retirement benefit liability | 619 | 593 | |
Provision for retirement benefits for directors (and other | 31 | - | |
officers) | |||
Provision for point card certificates | 642 | 57 | |
Other | 2,643 | 2,547 | |
Total non-current liabilities | 12,342 | 11,068 | |
Total liabilities | 33,784 | 35,498 |
3
(Millions of yen) | |||
As of September 30, 2021 | As of June 30, 2022 | ||
Net assets | |||
Shareholders' equity | |||
Share capital | 5,305 | 5,305 | |
Capital surplus | 13,253 | 13,253 | |
Retained earnings | 6,349 | 4,876 | |
Treasury shares | (3,342) | (3,342) | |
Total shareholders' equity | 21,565 | 20,093 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 1,698 | 1,464 | |
Foreign currency translation adjustment | 47 | 25 | |
Remeasurements of defined benefit plans | 30 | 18 | |
Total accumulated other comprehensive income | 1,776 | 1,508 | |
Non-controlling interests | 1,708 | 950 | |
Total net assets | 25,051 | 22,552 | |
Total liabilities and net assets | 58,835 | 58,050 |
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Millions of yen) | |||
Nine months ended | Nine months ended | ||
June 30, 2021 | June 30, 2022 | ||
Net sales | 47,548 | 50,444 | |
Cost of sales | 21,246 | 21,609 | |
Gross profit | 26,301 | 28,834 | |
Selling, general and administrative expenses | 31,191 | 29,853 | |
Operating loss | (4,889) | (1,018) | |
Non-operating income | |||
Interest income | 13 | 11 | |
Dividend income | 91 | 31 | |
Rental income from real estate | 344 | 363 | |
Subsidies for employment adjustment | 702 | 345 | |
Other | 207 | 372 | |
Total non-operating income | 1,359 | 1,125 | |
Non-operating expenses | |||
Interest expenses | 115 | 126 | |
Rental expenses on real estate | 54 | 61 | |
Arrangement Fee | 255 | - | |
Other | 46 | 54 | |
Total non-operating expenses | 472 | 242 | |
Ordinary loss | (4,001) | (135) | |
Extraordinary income | |||
Gain on sale of non-current assets | 5 | 4 | |
Gain on sale of investment securities | 114 | 49 | |
Total extraordinary income | 120 | 54 | |
Extraordinary losses | |||
Loss on retirement of non-current assets | 86 | 3 | |
Impairment losses | 808 | 1,291 | |
Loss on store closings | 41 | 31 | |
Other | 0 | 19 | |
Total extraordinary losses | 937 | 1,345 | |
Loss before income taxes | (4,818) | (1,426) | |
Income taxes - current | 213 | 238 | |
Income taxes - deferred | (22) | (18) | |
Total income taxes | 190 | 220 | |
Loss | (5,009) | (1,646) | |
Loss attributable to non-controlling interests | (1,154) | (738) | |
Loss attributable to owners of parent | (3,855) | (908) |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
KONAKA Co. Ltd. published this content on 12 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 August 2022 15:04:12 UTC.