Financials KOMATSU MATERE Co.,Ltd.

Equities

3580

JP3304600004

Textiles & Leather Goods

Market Closed - Japan Exchange 02:00:00 2024-07-03 am EDT 5-day change 1st Jan Change
750 JPY 0.00% Intraday chart for KOMATSU MATERE Co.,Ltd. -1.83% -6.25%

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024
Capitalization 1 34,666 31,534 41,015 57,853 27,669 31,042
Enterprise Value (EV) 1 28,387 22,931 31,059 47,381 16,411 18,977
P/E ratio 16.3 x 22.9 x 23 x 26.9 x 24.8 x 16.8 x
Yield 1.49% 2.04% 1.64% 1.28% 2.89% -
Capitalization / Revenue 0.89 x 0.86 x 1.37 x 1.84 x 0.78 x 0.85 x
EV / Revenue 0.73 x 0.63 x 1.03 x 1.51 x 0.46 x 0.52 x
EV / EBITDA 8.14 x 7.89 x 11.6 x 17.6 x 6.13 x 6.49 x
EV / FCF 55.1 x 11.3 x 54.9 x 173 x 8.6 x 16.4 x
FCF Yield 1.81% 8.83% 1.82% 0.58% 11.6% 6.09%
Price to Book 0.98 x 0.91 x 1.14 x 1.6 x 0.77 x 0.82 x
Nbr of stocks (in thousands) 42,904 42,903 42,153 41,147 40,042 40,055
Reference price 2 808.0 735.0 973.0 1,406 691.0 775.0
Announcement Date 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024
Net sales 1 39,078 36,525 30,018 31,449 35,438 36,670
EBITDA 1 3,489 2,908 2,679 2,686 2,676 2,926
EBIT 1 2,166 1,613 1,418 1,593 1,606 1,857
Operating Margin 5.54% 4.42% 4.72% 5.07% 4.53% 5.06%
Earnings before Tax (EBT) 1 2,717 1,936 1,817 2,939 1,482 2,502
Net income 1 2,131 1,375 1,810 2,184 1,118 1,843
Net margin 5.45% 3.76% 6.03% 6.94% 3.15% 5.03%
EPS 2 49.66 32.05 42.37 52.25 27.85 46.03
Free Cash Flow 1 515.1 2,024 565.2 273.6 1,909 1,157
FCF margin 1.32% 5.54% 1.88% 0.87% 5.39% 3.15%
FCF Conversion (EBITDA) 14.76% 69.61% 21.1% 10.19% 71.33% 39.53%
FCF Conversion (Net income) 24.17% 147.21% 31.23% 12.53% 170.73% 62.76%
Dividend per Share 2 12.00 15.00 16.00 18.00 20.00 -
Announcement Date 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 15,979 14,543 8,539 8,356 17,397 9,228 8,844 17,677 9,469
EBITDA - - - - - - - - -
EBIT 1 632 538 599 418 956 433 369 736 658
Operating Margin 3.96% 3.7% 7.01% 5% 5.5% 4.69% 4.17% 4.16% 6.95%
Earnings before Tax (EBT) 1 538 969 1,265 609 1,289 83 538 1,169 794
Net income 1 640 714 905 443 940 62 425 890 568
Net margin 4.01% 4.91% 10.6% 5.3% 5.4% 0.67% 4.81% 5.03% 6%
EPS 2 14.92 16.94 21.60 10.98 23.35 1.590 10.65 22.25 14.17
Dividend per Share 8.000 8.000 - - 10.00 - - 12.00 -
Announcement Date 10/28/20 10/29/21 2/3/22 7/29/22 10/28/22 2/3/23 7/31/23 10/31/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 6,279 8,603 9,956 10,472 11,258 12,065
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 515 2,024 565 274 1,909 1,157
ROE (net income / shareholders' equity) 6% 3.91% 5.09% 6.07% 3.12% 5%
ROA (Net income/ Total Assets) 2.85% 2.16% 1.93% 2.14% 2.11% 2.38%
Assets 1 74,806 63,575 93,550 102,262 52,991 77,450
Book Value Per Share 2 826.0 809.0 856.0 876.0 894.0 944.0
Cash Flow per Share 2 111.0 201.0 236.0 235.0 236.0 226.0
Capex 1 1,722 1,079 1,989 635 1,063 1,774
Capex / Sales 4.41% 2.95% 6.63% 2.02% 3% 4.84%
Announcement Date 6/24/19 6/29/20 6/28/21 6/27/22 6/26/23 6/24/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 3580 Stock
  4. Financials KOMATSU MATERE Co.,Ltd.