Market Closed -
Japan Exchange
02:00:00 2024-07-03 am EDT
|
5-day change
|
1st Jan Change
|
750
JPY
|
0.00%
|
|
-1.83%
|
-6.25%
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
34,666
|
31,534
|
41,015
|
57,853
|
27,669
|
31,042
|
Enterprise Value (EV)
1 |
28,387
|
22,931
|
31,059
|
47,381
|
16,411
|
18,977
|
P/E ratio
|
16.3
x
|
22.9
x
|
23
x
|
26.9
x
|
24.8
x
|
16.8
x
|
Yield
|
1.49%
|
2.04%
|
1.64%
|
1.28%
|
2.89%
|
-
|
Capitalization / Revenue
|
0.89
x
|
0.86
x
|
1.37
x
|
1.84
x
|
0.78
x
|
0.85
x
|
EV / Revenue
|
0.73
x
|
0.63
x
|
1.03
x
|
1.51
x
|
0.46
x
|
0.52
x
|
EV / EBITDA
|
8.14
x
|
7.89
x
|
11.6
x
|
17.6
x
|
6.13
x
|
6.49
x
|
EV / FCF
|
55.1
x
|
11.3
x
|
54.9
x
|
173
x
|
8.6
x
|
16.4
x
|
FCF Yield
|
1.81%
|
8.83%
|
1.82%
|
0.58%
|
11.6%
|
6.09%
|
Price to Book
|
0.98
x
|
0.91
x
|
1.14
x
|
1.6
x
|
0.77
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
42,904
|
42,903
|
42,153
|
41,147
|
40,042
|
40,055
|
Reference price
2 |
808.0
|
735.0
|
973.0
|
1,406
|
691.0
|
775.0
|
Announcement Date
|
6/24/19
|
6/29/20
|
6/28/21
|
6/27/22
|
6/26/23
|
6/24/24
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
39,078
|
36,525
|
30,018
|
31,449
|
35,438
|
36,670
|
EBITDA
1 |
3,489
|
2,908
|
2,679
|
2,686
|
2,676
|
2,926
|
EBIT
1 |
2,166
|
1,613
|
1,418
|
1,593
|
1,606
|
1,857
|
Operating Margin
|
5.54%
|
4.42%
|
4.72%
|
5.07%
|
4.53%
|
5.06%
|
Earnings before Tax (EBT)
1 |
2,717
|
1,936
|
1,817
|
2,939
|
1,482
|
2,502
|
Net income
1 |
2,131
|
1,375
|
1,810
|
2,184
|
1,118
|
1,843
|
Net margin
|
5.45%
|
3.76%
|
6.03%
|
6.94%
|
3.15%
|
5.03%
|
EPS
2 |
49.66
|
32.05
|
42.37
|
52.25
|
27.85
|
46.03
|
Free Cash Flow
1 |
515.1
|
2,024
|
565.2
|
273.6
|
1,909
|
1,157
|
FCF margin
|
1.32%
|
5.54%
|
1.88%
|
0.87%
|
5.39%
|
3.15%
|
FCF Conversion (EBITDA)
|
14.76%
|
69.61%
|
21.1%
|
10.19%
|
71.33%
|
39.53%
|
FCF Conversion (Net income)
|
24.17%
|
147.21%
|
31.23%
|
12.53%
|
170.73%
|
62.76%
|
Dividend per Share
2 |
12.00
|
15.00
|
16.00
|
18.00
|
20.00
|
-
|
Announcement Date
|
6/24/19
|
6/29/20
|
6/28/21
|
6/27/22
|
6/26/23
|
6/24/24
|
Fiscal Period: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
15,979
|
14,543
|
8,539
|
8,356
|
17,397
|
9,228
|
8,844
|
17,677
|
9,469
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
632
|
538
|
599
|
418
|
956
|
433
|
369
|
736
|
658
|
Operating Margin
|
3.96%
|
3.7%
|
7.01%
|
5%
|
5.5%
|
4.69%
|
4.17%
|
4.16%
|
6.95%
|
Earnings before Tax (EBT)
1 |
538
|
969
|
1,265
|
609
|
1,289
|
83
|
538
|
1,169
|
794
|
Net income
1 |
640
|
714
|
905
|
443
|
940
|
62
|
425
|
890
|
568
|
Net margin
|
4.01%
|
4.91%
|
10.6%
|
5.3%
|
5.4%
|
0.67%
|
4.81%
|
5.03%
|
6%
|
EPS
2 |
14.92
|
16.94
|
21.60
|
10.98
|
23.35
|
1.590
|
10.65
|
22.25
|
14.17
|
Dividend per Share
|
8.000
|
8.000
|
-
|
-
|
10.00
|
-
|
-
|
12.00
|
-
|
Announcement Date
|
10/28/20
|
10/29/21
|
2/3/22
|
7/29/22
|
10/28/22
|
2/3/23
|
7/31/23
|
10/31/23
|
2/2/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,279
|
8,603
|
9,956
|
10,472
|
11,258
|
12,065
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
515
|
2,024
|
565
|
274
|
1,909
|
1,157
|
ROE (net income / shareholders' equity)
|
6%
|
3.91%
|
5.09%
|
6.07%
|
3.12%
|
5%
|
ROA (Net income/ Total Assets)
|
2.85%
|
2.16%
|
1.93%
|
2.14%
|
2.11%
|
2.38%
|
Assets
1 |
74,806
|
63,575
|
93,550
|
102,262
|
52,991
|
77,450
|
Book Value Per Share
2 |
826.0
|
809.0
|
856.0
|
876.0
|
894.0
|
944.0
|
Cash Flow per Share
2 |
111.0
|
201.0
|
236.0
|
235.0
|
236.0
|
226.0
|
Capex
1 |
1,722
|
1,079
|
1,989
|
635
|
1,063
|
1,774
|
Capex / Sales
|
4.41%
|
2.95%
|
6.63%
|
2.02%
|
3%
|
4.84%
|
Announcement Date
|
6/24/19
|
6/29/20
|
6/28/21
|
6/27/22
|
6/26/23
|
6/24/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.25% | 186M | | +6.41% | 3.13B | | -2.01% | 1.19B | | -41.31% | 1.03B | | +18.51% | 967M | | +5.14% | 809M | | +8.05% | 795M | | -29.01% | 701M | | +41.71% | 536M | | +14.97% | 535M |
Synthetic Fabrics
|