JERSEY CITY, N.J., Jan. 24, 2013 /PRNewswire/ -- Knight Capital Group, Inc. (NYSE Euronext: KCG) today reported consolidated earnings of $6.5 million, or $0.01 per diluted share, for the fourth quarter of 2012.

The fourth quarter 2012 GAAP net income attributable to common stockholders was $5.2 million, or $0.01 per diluted share, which includes a $7.4 million, or $0.02 per diluted share, non-cash write-down of a strategic investment as well as professional fees related to the announced merger and August 1st technology issue of $5.0 million, or $0.01 per diluted share, and a $1.2 million dividend on convertible preferred shares. On a non-GAAP basis, the fourth quarter 2012 net income attributable to common stockholders was $18.9 million, or $0.05 per diluted share. A reconciliation of GAAP to non-GAAP results is included below.

For the fourth quarter of 2011, the company reported consolidated earnings of $40.2 million, or $0.43 per diluted share.

Revenues for the fourth quarter of 2012 were $287.7 million, compared to $341.3 million for the fourth quarter of 2011.

At December 31, 2012, the company had $413.9 million in cash and cash equivalents. The company had $1.5 billion in aggregate stockholders' equity and preferred shares as of December 31, 2012, equivalent to a book value of $4.07 per share (which includes preferred shares on an as-converted basis). The company had $1.5 billion in stockholders' equity as of December 31, 2011, equivalent to a book value of $15.13 per share. Tangible book value as of December 31, 2012 was $3.30 per share (which includes preferred shares on an as-converted basis) as compared to $10.67 at December 31, 2011.

"In the fourth quarter of 2012, Knight fully recaptured market share in core product areas and returned to profitability," said Thomas M. Joyce, Chairman and Chief Executive Officer, Knight Capital Group. "The rapid normalization of client trading activity demonstrates Knight's critical role in the markets and commitment to providing superior executions. Nevertheless, the financial results for the quarter were negatively impacted by the steep year over year declines in consolidated U.S. equity volume and market volatility as well as the write-down of an investment and heightened professional fees. As previously disclosed, Knight announced a merger with GETCO LLC during the fourth quarter, which will create a true category leader among market makers and agency brokers. Separately, as part of our continuing efforts to align and focus resources, Knight will consolidate the full service and electronic institutional equities sales teams as well as discontinue correspondent clearing."

"Continuing operations" includes the company's Market Making, Institutional Sales and Trading, Electronic Execution Services, and Corporate and Other segments. Market Making consists of all global market making across equities, fixed income, foreign exchange, futures and options as well as the company's activities as a Designated Market Maker at the NYSE. Institutional Sales and Trading includes full-service institutional research, sales and trading as well as equity and debt capital markets, reverse mortgage origination and securitization, and asset management. Electronic Execution Services includes Knight Direct, Knight Hotspot FX and Knight BondPoint. Corporate and Other includes strategic investments primarily in financial services-related ventures, futures execution and custody services, clearing and settlement activity, corporate overhead expenses and all other income and expenses that are not attributable to the other reporting segments.



                                                                                                                                         Q4 2012            Q4 2011
                                                                                                                                         -------            -------

    Revenues ($ thousands)                                                                                                                        287,651             341,327
    Net income ($ thousands)                                                                                                                        6,458              40,238
    Diluted EPS GAAP basis($)                                                                                                                        0.01                0.43
    Diluted EPS Non-GAAP basis($)                                                                                                                    0.05                0.43
    U.S. equity Market Making statistics:
                                           Average daily dollar value traded ($ billions)                                                            20.6                23.2
                                           Average daily trades (thousands)                                                                       2,757.8             3,583.8
                                           Nasdaq and Listed shares traded (billions)                                                                41.2                51.0
                                           FINRA OTC Bulletin Board and Other shares traded (billions)                                              132.0               119.5
                                           Average revenue capture per U.S. equity dollar value traded (bps)                                         1.04                1.25
    Average daily Knight Direct equity shares (millions)                                                                                            219.5               210.5
    Average daily Knight Hotspot FX notional dollar value traded ($ billions)**                                                                      21.4                27.0

                                                                                                                                        YTD 2012           YTD 2011
                                                                                                                                        --------           --------

    Revenues ($ thousands)                                                                                                                        736,091           1,404,527
    Net (loss) income ($ thousands)                                                                                                              (347,067)            115,237
    Diluted EPS GAAP basis($)                                                                                                                       (6.05)               1.21
    Diluted EPS Non-GAAP basis($)                                                                                                                    0.62                1.21
    U.S. equity Market Making statistics:
                                           Average daily dollar value traded ($ billions)                                                            20.1                25.3
                                           Average daily trades (thousands)                                                                       2,978.9             3,620.6
                                           Nasdaq and Listed shares traded (billions)                                                               172.1               216.5
                                           FINRA OTC Bulletin Board and Other shares traded (billions)                                              621.3               876.7
                                           Average revenue capture per U.S. equity dollar value traded (bps)                                         0.06                1.06
                                           Average revenue capture per U.S. equity dollar value traded, excluding
                                              impact of Facebook IPO and August 1st technology issue (bps) *                                         1.03                1.06
    Average daily Knight Direct equity shares (millions)                                                                                            207.1               183.7
    Average daily Knight Hotspot FX notional dollar value traded ($ billions)**                                                                      25.4                29.6


    *                                       Statistic excludes $26.0 million in trading losses related to the Facebook IPO and $456.6
                                            million in trading losses
                                           related to the August 1st technology issue.
    **                                      In the second quarter of 2012, Knight modified the reporting of Knight Hotspot FX notional
                                            dollar value traded volume
                                            to count one side of the transaction. The company previously counted total client volume to
                                            include both sides of the
                                            transaction. The company posts Knight Hotspot FX volume statistics each month to its web
                                            site, which has been
                                           updated to show one-sided volume statistics dating back to the beginning of 2010.

"Despite unprecedented challenges, Knight finished the year strong," said Mr. Joyce. "For the full year 2012, Knight ranked first among market makers in retail U.S. equity volume and continued to drive execution quality for individual investors. The firm's electronic trading products gained market share year over year across institutional equities, institutional spot foreign exchange and retail fixed income. Subsidiary Urban Financial Group ranked second in reverse mortgage origination and accounted for nearly a quarter of all HMBS issuance during the year."

Market Making
During the fourth quarter of 2012, the Market Making segment generated total revenues of $136.4 million and pre-tax income of $32.4 million. In the fourth quarter of 2011, Market Making reported total revenues of $187.4 million and pre-tax income of $84.4 million. Market Making had pre-tax margins of 24 percent in the fourth quarter of 2012 compared to pre-tax margins of 45 percent in the fourth quarter of 2011. The results were impacted by an estimated eight percent decrease in overall retail U.S. equity volume year over year as well as an approximate 44 percent decline in market volatility over the same period.

"In Market Making, Knight posted its highest quarterly market share of retail U.S. equity volume in two years," said Mr. Joyce. "The data, I believe, reflect the completeness of Knight's offering in terms of market coverage, deep natural liquidity, execution quality and client service. Despite encouraging signs in retail trading activity, the poor overall market conditions constrained financial results."

Institutional Sales and Trading
During the fourth quarter of 2012, the Institutional Sales and Trading segment generated total revenues of $114.8 million and pre-tax income of $9.4 million. In the fourth quarter of 2011, Institutional Sales and Trading reported total revenues of $103.8 million and a pre-tax loss of $17.1 million.

"In Institutional Sales and Trading, Knight resumed the turnaround effort and recorded a profitable quarter," said Mr. Joyce. "The results are due to a combination of year over year segment revenue growth and expense reductions across the sales and trading desks. Urban made a major contribution from increased origination and securitization compared to a year ago."

Electronic Execution Services
During the fourth quarter of 2012, the Electronic Execution Services segment generated total revenues of $36.8 million and pre-tax income of $7.2 million. In the fourth quarter of 2011, Electronic Execution Services reported total revenues of $40.6 million and pre-tax income of $12.5 million. Electronic Execution Services had pre-tax margins of 20 percent in the fourth quarter of 2012 compared to pre-tax margins of 31 percent in the fourth quarter of 2011. The results were impacted by declines in overall market volumes of U.S. equities, institutional spot foreign exchange and retail U.S. corporate bonds.

"In Electronic Execution Services, Knight continued to outperform the markets and post solid margins," said Mr. Joyce. "Knight Direct, Knight Hotspot FX and Knight BondPoint all increased market share year over year amid weaker overall volumes in their respective categories. The client acceptance underscores the spread of electronic trading and exceptional utility of Knight's platforms."

The combined institutional equities sales team, comprised of staff from Institutional Sales and Trading and Electronic Execution Services, will be jointly led by Head of Institutional Equities Joseph Mazzella and Head of International Albert Maasland. As a result of the consolidation, Head of Electronic Execution Services David Lehmann will leave the firm.

"In David's 10 years at Knight, he made numerous meaningful contributions to our growth. We thank him for his advice and guidance over the years and wish him all the best as he moves forward," said Mr. Joyce.

Corporate and Other
During the fourth quarter of 2012, the Corporate and Other segment reported a pre-tax loss of $42.3 million, which included an $11.4 million non-cash write-down of a strategic investment and approximately $7.7 million in professional fees associated with the announced merger and the August 1st technology issue. In the fourth quarter of 2011, the Corporate and Other segment reported a pre-tax loss of $16.5 million.

Given the discontinuation of correspondent clearing, Head of Correspondent Clearing Steven Sadoff will leave the firm.

"Steven performed tremendous work in leading Knight's technology and operations, and we thank him for his service," said Mr. Joyce.

Headcount at December 31, 2012 was 1,524 full-time employees, compared to 1,423 full-time employees at December 31, 2011. The increase in headcount year over year is primarily due to the acquisition of our futures business as well as the expansion of market making and reverse mortgage origination.

During the fourth quarter of 2012, the company did not repurchase any shares under the company's existing stock repurchase program. To date, the company has repurchased 76.7 million shares for $879.1 million. The company has approximately $120.9 million of availability to repurchase shares under the program. The company cautions that there are no assurances that any further repurchases may actually occur.

Non-GAAP Financial Presentations
The company believes that certain non-GAAP financial presentations, when taken into consideration with the corresponding GAAP financial presentations, are important in understanding the company's operating results. Selected financial information is included in the company's non-GAAP financial presentations for the three months and year ended December 31, 2012. This information includes the effects of the August 1, 2012 technology issue and subsequent related costs, the write-down of goodwill and intangible assets, trading losses related to the Facebook IPO, a gain resulting from a change in the tax status of a strategic investment, the write-down of a strategic investment, professional fees related to the announced merger, and a deemed dividend related to the beneficial conversion feature of convertible preferred shares issued in August 2012. We believe this presentation provides meaningful information to stockholders and investors as it provides comparability for our results of operations for the three months and year ended December 31, 2012 with the results for the three months and year ended December 31, 2011. See schedules below for a full reconciliation of GAAP to non-GAAP financial presentations.

* * *

Copies of this earnings release and other company information can be obtained on Knight's website, http://www.knight.com. In addition, the company will release its monthly volume statistics for December 2012 on its website at http://www.knight.com/ourfirm/volumestats.asp before the start of trading today. Due to the announced merger with GETCO LLC, Knight will not host a conference call on the fourth quarter of 2012.

* * *

About Knight
Knight Capital Group (NYSE Euronext: KCG) is a global financial services firm that provides access to the capital markets across multiple asset classes to a broad network of clients, including broker-dealers, institutions and corporations. Knight is headquartered in Jersey City, N.J. with a global presence across the Americas, Europe, and the Asia Pacific regions. For further information about Knight, please visit www.knight.com.

Certain statements contained herein may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as "believe," "expect," "anticipate," "intend," "target," "estimate," "continue," "positions," "prospects" or "potential," by future conditional verbs such as "will," "would," "should," "could" or "may", or by variations of such words or by similar expressions. These "forward-looking statements" are not historical facts and are based on current expectations, estimates and projections about the parties' industry, management beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict including, without limitation, risks associated with the August 1, 2012 technology issue at Knight that resulted in Knight sending numerous erroneous orders in NYSE-listed and NYSE Arca securities into the market and the impact to Knight's capital structure and business as well as actions taken in response thereto and consequences thereof, risks associated with Knight's ability to recover all or a portion of the damages that are attributable to the manner in which NASDAQ OMX handled the Facebook IPO, risks associated with changes in market structure, legislative, regulatory or financial reporting rules, risks associated with past or future changes to organizational structure and management and the costs, integration, performance and operation of businesses previously acquired or developed organically, or that may be acquired or developed organically in the future. Readers should carefully review the risks and uncertainties disclosed in Knight's reports with the SEC, including, without limitation, those detailed under "Certain Factors Affecting Results of Operations" and "Risk Factors" in the Company's Annual Report on Form 10-K for the year-ended December 31, 2011 and in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, and in other reports or documents Knight or the new Knight/GETCO holding company files with, or furnishes to, the SEC from time to time.

In addition to factors previously disclosed in Knight's reports filed with the SEC and those identified elsewhere in this filing, the following factors among others, could cause actual results to differ materially from forward-looking statements or historical performance: ability to obtain regulatory approvals and meet other closing conditions to the mergers, including approval by Knight and GETCO stockholders, on the expected terms and schedule; delay in closing the mergers; difficulties and delays in integrating the Knight and GETCO businesses or fully realizing cost savings and other benefits; business disruption following the mergers; the inability to sustain revenue and earnings growth; customer and client actions; and the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions and divestitures.


    KNIGHT CAPITAL GROUP, INC.
    CONSOLIDATED STATEMENTS OF OPERATIONS
    (Unaudited)
                                                                                                                                             For the three months ended December 31,                                    For the year ended December 31,
                                                                                                                                             ---------------------------------------                                    -------------------------------
                                                                                                                                                                                2012                                            2011                                              2012                   2011
                                                                                                                                                                                ----                                            ----                                              ----                   ----
                                                                                                                                                                           (In thousands, except per share amounts)
                                                                                                                                                                                                                                                                                                                                                                                                           
    Revenues
                                                 Commissions and fees                                                                                                                                         $150,901                                                        $164,587                                            $652,821                                            $749,911
                                                 Net trading revenue                                                                                                                                           140,478                                                         168,412                                              50,082                                             631,989
                                                 Interest, net                                                                                                                                                   6,985                                                             443                                              24,859                                               4,649
                                                 Investment (loss) income and other, net                                                                                                                       (10,713)                                                          7,885                                               8,329                                              17,978
                                                                                                                                                                                                                                                                                                                                                                                                
                                                 Total revenues                                                                                                                                                287,651                                                         341,327                                             736,091                                           1,404,527
                                                                                                                                                                                                               -------                                                         -------                                             -------                                           ---------
                                                                                                                                                                                                                                                                                                                                                                                                           
    Expenses
                                                 Employee compensation and benefits                                                                                                                            122,477                                                         137,496                                             525,247                                             583,786
                                                 Execution and clearance fees                                                                                                                                   47,183                                                          53,433                                             200,363                                             229,209
                                                 Communications and data processing                                                                                                                             25,145                                                          21,557                                              97,689                                              87,109
                                                 Payments for order flow                                                                                                                                        28,666                                                          19,238                                              90,608                                              85,269
                                                 Interest                                                                                                                                                       13,119                                                          11,827                                              52,889                                              42,068
                                                 Depreciation and amortization                                                                                                                                  11,635                                                          13,519                                              50,348                                              54,000
                                                 Professional fees                                                                                                                                              13,442                                                           5,907                                              32,375                                              21,305
                                                 Occupancy and equipment rentals                                                                                                                                 7,317                                                           6,558                                              27,324                                              28,084
                                                 Business development                                                                                                                                            4,633                                                           6,490                                              20,673                                              23,360
                                                 Writedown of assets and lease loss accrual                                                                                                                          -                                                             700                                             143,034                                               2,978
                                                 Restructuring                                                                                                                                                       -                                                               -                                                   -                                              28,624
                                                 Other                                                                                                                                                           7,218                                                           1,455                                              32,231                                              31,606
                                                 Total expenses                                                                                                                                                280,835                                                         278,180                                           1,272,781                                           1,217,398
                                                                                                                                                                                                               -------                                                         -------                                           ---------                                           ---------
                                                                                                                                                                                                                                                                                                                                                                                                           
    Income (loss) from continuing operations before income taxes                                                                                                                                                 6,816                                                          63,147                                            (536,690)                                            187,129
    Income tax expense (benefit)                                                                                                                                                                                   358                                                          22,883                                            (189,623)                                             71,488
                                                                                                                                                                                                                   ---                                                          ------                                            --------                                              ------
    Income (loss) from continuing operations, net of tax                                                                                                                                                         6,458                                                          40,264                                            (347,067)                                            115,641
    Loss from discontinued operations, net of tax                                                                                                                                                                    -                                                             (26)                                                  -                                                (404)
                                                                                                                                                                                                                   ---                                                             ---                                                 ---                                                ----
                                                                                                                                                                                                                                                                                                                                                                                                           
    Net income (loss)                                                                                                                                                                                           $6,458                                                         $40,238                                           $(347,067)                                           $115,237
                                                                                                                                                                                                                                                                                                                                                                                                           
    Dividend on convertible preferred shares                                                                                                                                                                    (1,217)                                                              -                                              (2,268)                                                  -
    Deemed dividend related to beneficial conversion
        feature of convertible preferred shares                                                                                                                                                                      -                                                               -                                            (373,364)                                                  -
                                                                                                                                                                                                                   ---                                                             ---                                            --------                                                 ---
                                                                                                                                                                                                                                                                                                                                                                                                           
    Net income (loss) attributable to common stockholders                                                                                                                                                       $5,241                                                         $40,238                                           $(722,699)                                           $115,237
                                                                                                                                                                                                                ======                                                         =======                                           =========                                            ========
                                                                                                                                                                                                                                                                                                                                                                                                           
    Basic earnings (loss) per share from continuing operations                                                                                                                                                   $0.03                                                           $0.45                                              $(6.05)                                              $1.26
                                                                                                                                                                                                                 =====                                                           =====                                              ======                                               =====
                                                                                                                                                                                                                                                                                                                                                                                                           
    Diluted earnings (loss)  per share from continuing operations                                                                                                                                                $0.01                                                           $0.43                                              $(6.05)                                              $1.22
                                                                                                                                                                                                                 =====                                                           =====                                              ======                                               =====
                                                                                                                                                                                                                                                                                                                                                                                                           
    Basic earnings (loss) per share                                                                                                                                                                              $0.03                                                           $0.44                                              $(6.05)                                              $1.26
                                                                                                                                                                                                                 =====                                                           =====                                              ======                                               =====
                                                                                                                                                                                                                                                                                                                                                                                                           
    Diluted earnings (loss) per share                                                                                                                                                                            $0.01                                                           $0.43                                              $(6.05)                                              $1.21
                                                                                                                                                                                                                 =====                                                           =====                                              ======                                               =====
                                                                                                                                                                                                                                                                                                                                                                                                           
    Shares used in computation of basic earnings per share                                                                                                                                                     176,907                                                          90,427                                             119,376                                              91,490
                                                                                                                                                                                                               =======                                                          ======                                             =======                                              ======
                                                                                                                                                                                                                                                                                                                                                                                                           
    Shares used in computation of diluted earnings per share                                                                                                                                                   358,273                                                          93,141                                             119,376                                              95,013
                                                                                                                                                                                                               =======                                                          ======                                             =======                                              ======


    KNIGHT CAPITAL GROUP, INC.
    CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
    (Unaudited)
                                                                                                                                                                                                                                                                                                                                           
                                                                                                                                                                                                           December 31, 2012                                        December 31, 2011
                                                                                                                                                                                                           -----------------                                        -----------------
                                                                                                                                                                                                             (In thousands)
    ASSETS
                                               Cash and cash equivalents                                                                                                                                                                                  $413,926                                                               $467,633
                                                Cash and securities segregated under federal and other
                                                regulations                                                                                                                                                                                                166,992                                                                 11,010
                                               Financial instruments owned, at fair value:
                                               Equities                                                                                                                                                                                                  1,463,916                                                              1,416,090
                                               Debt securities                                                                                                                                                                                             249,846                                                                134,631
                                               Listed equity options                                                                                                                                                                                       202,091                                                                280,384
                                               Loan inventory                                                                                                                                                                                              191,712                                                                206,572
                                               Other financial instruments                                                                                                                                                                                     237                                                                 21,483
                                               Securitized HECM loan inventory                                                                                                                                                                           4,054,905                                                              1,722,631
                                                                                                                                                                                                                                                         ---------                                                              ---------
                                               Total financial instruments owned, at fair value                                                                                                                                                          6,162,707                                                              3,781,791
                                               Collateralized agreements:
                                               Securities borrowed                                                                                                                                                                                       1,008,720                                                              1,494,647
                                               Receivable from brokers, dealers and clearing organizations                                                                                                                                               1,149,984                                                                623,897
                                               Fixed assets and leasehold improvements,
                                                    at cost, less accumulated depreciation and amortization                                                                                                                                                108,114                                                                111,464
                                               Investments                                                                                                                                                                                                  78,348                                                                 83,231
                                               Goodwill                                                                                                                                                                                                    213,900                                                                337,843
                                               Intangible assets, less accumulated amortization                                                                                                                                                             64,833                                                                 92,889
                                               Income taxes receivable                                                                                                                                                                                     152,576                                                                  9,788
                                               Other assets                                                                                                                                                                                                258,347                                                                138,758
                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                           
                                               Total assets                                                                                                                                                                                             $9,778,447                                                             $7,152,951
                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                           
    LIABILITIES, CONVERTIBLE PREFERRED STOCK & EQUITY
    Liabilities
                                               Financial instruments sold, not yet purchased, at fair value:
                                               Equities                                                                                                                                                                                                 $1,164,999                                                             $1,369,750
                                               Debt securities                                                                                                                                                                                             318,158                                                                 63,073
                                               Listed equity options                                                                                                                                                                                       155,942                                                                254,506
                                               Other financial instruments                                                                                                                                                                                   5,505                                                                 34,563
                                                                                                                                                                                                                                                             -----                                                                 ------
                                                Total financial instruments sold, not yet purchased, at fair
                                                value                                                                                                                                                                                                    1,644,604                                                              1,721,892
                                                        Collateralized financings:
                                               Securities loaned                                                                                                                                                                                           504,082                                                                697,998
                                               Financial instruments sold under agreements to repurchase                                                                                                                                                   466,487                                                                420,320
                                               Other secured financings                                                                                                                                                                                    146,330                                                                 59,405
                                               Liability to GNMA trusts, at fair value                                                                                                                                                                   4,002,704                                                              1,710,627
                                                                                                                                                                                                                                                         ---------                                                              ---------
                                               Total collateralized financings                                                                                                                                                                           5,119,603                                                              2,888,350
                                                                                                                                                                                                                                                                                                                                           
                                               Payable to brokers, dealers and clearing organizations                                                                                                                                                      388,788                                                                322,660
                                               Payable to customers                                                                                                                                                                                        402,464                                                                 23,664
                                               Accrued compensation expense                                                                                                                                                                                153,934                                                                188,939
                                               Accrued expenses and other liabilities                                                                                                                                                                      197,761                                                                121,083
                                               Long-term debt                                                                                                                                                                                              388,753                                                                424,338
                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                           
                                               Total liabilities                                                                                                                                                                                         8,295,907                                                              5,690,926
                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                           
    Convertible Preferred Stock                                                                                                                                                                                                                            229,857                                                                      -
                                                                                                                                                                                                                                                           -------                                                                    ---
    Equity
                                               Class A common stock                                                                                                                                                                                          2,748                                                                  1,664
                                               Additional paid-in capital                                                                                                                                                                                1,400,317                                                                850,837
                                               Retained earnings                                                                                                                                                                                           710,621                                                              1,433,320
                                               Treasury stock, at cost                                                                                                                                                                                    (858,907)                                                              (823,023)
                                               Accumulated other comprehensive loss                                                                                                                                                                         (2,096)                                                                  (773)
                                                                                                                                                                                                                                                            ------                                                                   ----
                                               Total equity                                                                                                                                                                                              1,252,683                                                              1,462,025
                                                                                                                                                                                                                                                                                                      
                                                                                                                                                                                                                                                                                                                                           
                                               Total liabilities, convertible preferred stock and equity                                                                                                                                                $9,778,447                                                             $7,152,951
                                                                                                                                                                                                                                                                                                      


    KNIGHT CAPITAL GROUP, INC.
    PRE-TAX EARNINGS BY BUSINESS SEGMENT*
    (In thousands)
    (Unaudited)

                                                                                           For the three months ended                     For the year ended
                                                                                                  December 31,                               December 31,
                                                                                                  ------------                               ------------
                                                                                                                 2012                       2011                                 2012                   2011
                                                                                                                 ----                       ----                                 ----                   ----
    Market Making
    Revenues (1) (3)                                                                                                            $136,439                                     $187,365                                             $60,940                                           $704,471
    Expenses (2) (5)                                                                                                             104,015                                      103,014                                             429,417                                            448,390
    Pre-tax earnings (loss)                                                                                                       32,424                                       84,351                                            (368,477)                                           256,080
                                                                                                                                  ------                                       ------                                            --------                                            -------

    Institutional Sales and Trading
    Revenues (3)                                                                                                                 114,789                                      103,828                                             468,444                                            511,525
    Expenses (2) (5)                                                                                                             105,355                                      120,977                                             592,649                                            555,885
    Pre-tax earnings (loss)                                                                                                        9,434                                      (17,149)                                           (124,205)                                           (44,360)
                                                                                                                                   -----                                      -------                                            --------                                            -------

    Electronic Execution Services
    Revenues                                                                                                                      36,767                                       40,579                                             159,054                                            167,926
    Expenses (5)                                                                                                                  29,549                                       28,104                                             121,954                                            118,444
    Pre-tax earnings                                                                                                               7,218                                       12,475                                              37,100                                             49,482
                                                                                                                                   -----                                       ------                                              ------                                             ------

    Corporate and Other
    Revenues (4)                                                                                                                    (345)                                       9,555                                              47,654                                             20,606
    Expenses (2) (5)                                                                                                              41,915                                       26,084                                             128,761                                             94,679
    Pre-tax loss                                                                                                                 (42,261)                                     (16,529)                                            (81,108)                                           (74,074)
                                                                                                                                 -------                                      -------                                             -------                                            -------

    Consolidated
    Revenues                                                                                                                     287,651                                      341,327                                             736,091                                          1,404,527
    Expenses                                                                                                                     280,835                                      278,180                                           1,272,781                                          1,217,398
    Pre-tax earnings (loss)                                                                                                       $6,816                                      $63,147                                           $(536,690)                                          $187,129
                                                                                                                                  ======                                      =======                                           =========                                           ========

    * Totals may not add due to rounding.
    (1) - Included in revenues for the year ended December 31, 2012 is a trading loss of $457.6 million related
           to the August 1st technology issue.
    (2) - Included in expenses for the year ended December 31, 2012 is a writedown of assets of $143.0 million
           which includes $11.9 million for Market Making and $131.1 million for Institutional Sales and Trading.
           Additionally, the Corporate and Other segment includes $7.7 million for the three months ended December 31, 2012
           and $11.2 million for the year ended December 31, 2012 in professional fees related to the merger and the August 1st
            technology issue.
    (3) - Included in revenues for the year ended December 31, 2012 is a Facebook IPO trading loss of
                                                                                                                                                                $35.4 million which includes $26.0 million for Market Making and $9.4 million for Institutional Sales and Trading.
    (4) - Included in revenues for the three months and year ended December 31, 2012 is an $11.4 million write-down of a
           strategic investment.  Also included in revenues for the year ended December 31, 2012 is a gain on strategic
           investment of $10.0 million.
    (5) - Included in expenses for the year ended December 31, 2011 is a Restructuring charge of $28.6 million
           which includes $0.5 million for Market Making, $23.9 million for Institutional Sales and Trading,
                                                                                                                                                             $0.4 million for Electronic Execution Services, and $3.8 million for Corporate and Other.


    KNIGHT CAPITAL GROUP, INC.
    Regulation G Reconciliation of Non-GAAP financial measures
    (in thousands)

    Three months ended December 31, 2012                                            Market Making                  Institutional Sales                          Electronic                     Corporate                Consolidated
                                                                                                                       and Trading                              Execution                      and Other
                                                                                                                                                                 Services
                                                                                                                                                                 --------

    Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:
    GAAP Pre-Tax Income (Loss)                                                                      $32,424                                   $9,434                               $7,218                     $(42,261)                 $6,816
    Write-down of strategic investment                                                                    -                                        -                                    -                       11,384                  11,384
    Professional fees related to merger and August 1st technology issue                                   -                                        -                                    -                        7,702                   7,702
    Non-GAAP Pre-Tax Income (Loss)                                                                  $32,424                                   $9,434                               $7,218                     $(23,175)                $25,902
                                                                                                    =======                                   ======                               ======                     ========                 =======

    Year ended December 31, 2012                                                    Market Making            Institutional Sales and Trading          Electronic Execution Services       Corporate and Other           Consolidated
                                                                                    -------------            -------------------------------          -----------------------------       -------------------           ------------

    Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:
    GAAP Pre-Tax (Loss) Income                                                                    $(368,477)                               $(124,205)                             $37,100                     $(81,108)              $(536,690)
    August 1st trading loss,  related costs and professional fees related to merger                 457,570                                        -                                    -                       11,222                 468,792
    Write-down of assets                                                                             11,917                                  131,117                                    -                            -                 143,034
    Facebook IPO trading losses                                                                      25,975                                    9,385                                   78                            -                  35,438
    Investment gain                                                                                       -                                        -                                    -                       (9,992)                 (9,992)
    Write-down of strategic investment                                                                    -                                        -                                    -                       11,384                  11,384
    Non-GAAP Pre-Tax Income (Loss)                                                                 $126,985                                  $16,297                              $37,178                     $(68,494)               $111,966
                                                                                                   ========                                  =======                              =======                     ========                ========



    * Totals may not add due to rounding


    KNIGHT CAPITAL GROUP, INC.
    Regulation G Reconciliation of Non-GAAP financial measures

    (in thousands, except per share amounts)
                                                                                             Three Months Ended                        Year Ended
                                                                                              December 31, 2012                     December 31, 2012
                                                                                              -----------------                     -----------------
                                                                                                                      $ EPS                                   $  EPS
                                                                                                                    --- ---                                 ---  ---
    Reconciliation of GAAP Net Income (Loss) to Non - GAAP Net Income :
    Net income (loss) attributable to common stockholders - GAAP                                                 $5,241       $0.01                   $(722,699)      $(6.05)
    Add back:
    Deemed dividend related to beneficial conversion feature of convertible preferred shares                          -           -                     373,364         3.13
    Dividend on convertible preferred shares                                                                      1,217        0.00                       2,268         0.01
    August 1st trading loss,  related costs and professional fees related to merger                               5,006        0.01                     304,923         2.55
    Write-down of assets                                                                                              -           -                      93,037         0.78
    Facebook IPO trading losses                                                                                       -           -                      23,051         0.19
    Investment gain                                                                                                   -           -                      (6,499)       (0.05)
    Write-down of strategic investment                                                                            7,400        0.02                       7,400         0.06
    Net income attributable to common stockholders - Non-GAAP                                                   $18,864       $0.05                     $74,846        $0.62
                                                                                                                =======       =====                     =======        =====

    Shares used in computation of earnings per share                                                                        358,273                                  119,376
                                                                                                                            =======                                  =======

    * Totals may not add due to rounding

SOURCE Knight Capital Group, Inc.