KLONDIKE GOLD CORP.

Condensed Interim

Consolidated Financial Statements

For The Three and Nine Months Ended November 30, 2021 and 2020

(Expressed in Canadian Dollars)

(Unaudited)

NOTICE OF NO AUDITOR REVIEW

The accompanying unaudited condensed interim consolidated financial statements of Klondike Gold Corp. ("Klondike Gold Corp." or the "Company") have been prepared by and are the responsibility of the Company's management.

In accordance with National Instrument 51-102, the Company discloses that its independent auditor has not performed a review of these unaudited condensed interim consolidated financial statements.

KLONDIKE GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in Canadian dollars)

(Unaudited)

November 30,

February 28,

2021

2021

Assets

Current assets

$

3,011,248

Cash

$

2,853,355

Restricted cash (Note 4)

165,580

165,580

Amounts receivable

180,519

96,924

Prepaid expenses and deposits

150,107

124,323

Total current assets

3,507,454

3,240,182

Investments (Note 5,7(b))

10,250

164,318

Reclamation bond

3,500

3,500

Property and equipment (Note 6)

614,273

721,910

Exploration and evaluation assets (Note 7)

26,076,526

23,693,548

Total assets

$

30,212,003

$ 27,823,458

Liabilities

Current liabilities

$

77,144

Trade and other payables

$

96,746

Lease (Note 8)

121,396

113,856

Flow-through premium (Note 10)

250,358

331,059

Total current liabilities

448,898

541,661

Long-term lease (Note 8)

330,195

432,278

Total liabilities

779,093

973,939

Equity

85,124,258

Share capital (Note 10)

82,137,236

Reserves (Note 10)

6,863,370

6,830,092

Deficit

(62,554,718)

(62,117,809)

Total equity

29,432,910

26,849,519

Total liabilities and equity

$

30,212,003

$ 27,823,458

Nature of operations and going concern (Note 1)

Approved by the Board of Directors and authorized for issue on January 28, 2022:

"Peter Tallman"

Director

"Gordon Keep"

Director

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

1

KLONDIKE GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

FOR THE THREE AND NINE MONTHS ENDED NOVEMBER 30, 2021 AND 2020

(Expressed in Canadian dollars)

(Unaudited)

Three months ended

Nine months ended

2021

November 30,

2021

November 30,

2020

2020

Expenses

$

71,756

$

46,642

$

190,419

$

150,053

Consulting (Note 9)

Depreciation (Note 6)

35,557

37,124

107,637

111,371

Management fees and wages (Note 9)

6,759

95,844

174,909

316,994

Marketing

13,378

25,359

60,870

50,233

Office and miscellaneous (Note 8)

13,529

15,626

62,247

39,951

Professional fees

10,557

6,476

35,498

26,680

Regulatory and transfer agent

23,788

8,239

58,097

29,327

Share-based compensation

-

407,373

-

407,373

Travel

2,714

5,819

10,927

20,065

(178,038)

(648,502)

(700,604)

(1,152,047)

Finance expense

(7,686)

(9,681)

(24,595)

(30,452)

Interest income

2,076

2,785

7,436

5,655

Other income - flow-through (Note 10(b))

131,742

90,724

380,076

126,616

Gain (loss) on sale of marketable securities

(51,959)

10,107

(51,959)

46,282

Unrealized gain (loss) on marketable securities (Note 5)

39,430

(117,255)

14,737

(31,955)

Unrealized gain (loss) on warrants (Note 5)

(9,000)

(143,000)

(62,000)

(96,332)

Loss and comprehensive loss

(73,435)

(814,822)

(436,909)

(1,132,233)

Basic and diluted loss per share

$

(0.00)

$

(0.01)

$

(0.00)

$

(0.01)

Weighted average number of

135,651,443

common shares outstanding

139,652,967

128,042,077

121,430,576

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

2

KLONDIKE GOLD CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in Canadian dollars)

(Unaudited)

Share capital

Reserves

Share

Share-based

Total

Shares issued

Amount

premium

payments

Deficit

equity

At February 29, 2020

113,396,918

$

77,944,824

$

27,405

$

6,394,701

$

(60,801,489)

$

23,565,441

Private placement

7,885,643

1,730,988

-

-

-

1,730,988

Private placement - flow-through

12,249,615

3,291,911

-

-

-

3,291,911

Flow-through premium

-

(490,626)

-

-

-

(490,626)

Share issuance costs

-

(374,668)

-

15,980

-

(358,688)

Share-based compensation

-

-

-

407,373

-

407,373

Exercise of options

162,000

34,807

-

(15,367)

-

19,440

Loss and comprehensive loss

-

-

-

-

(1,132,233)

(1,132,233)

At November 30, 2020

133,694,176

$

82,137,236

$

27,405

$

6,802,687

$

(61,933,722)

$

27,033,606

At February 28, 2021

133,694,176

$

82,137,236

$

27,405

$

6,802,687

$

(62,117,809)

$

26,849,519

Private placement

6,409,866

1,121,727

-

-

-

1,121,727

Private placement - flow-through

11,975,000

2,395,000

-

-

-

2,395,000

Flow-through premium

-

(299,375)

-

-

-

(299,375)

Share issuance costs

-

(230,330)

-

33,278

-

(197,052)

Loss and comprehensive loss

-

-

-

-

(436,909)

(436,909)

At November 30, 2021

152,079,042

$

85,124,258

$

27,405

$

6,835,965

$

(62,554,718)

$

29,432,910

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.

3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Klondike Gold Corp. published this content on 29 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 January 2022 01:30:07 UTC.