Stock KLCC KLCC PROPERTY HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials KLCC Property Holdings

Equities

KLCC

MYL5235SS008

Commercial REITs

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-07-01 pm EDT 		5-day change 1st Jan Change
7.47 MYR 0.00% Intraday chart for KLCC Property Holdings -0.40% +5.36%
Jul. 01 KLCC Property Holdings Berhad Announces Appointment of Datuk Ir Annies Bin Md Ariff as Non Independent and Non Executive Director CI
May. 24 KLCC Stapled Group Books Higher Profit, Revenue in Q1 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 14,262 12,782 11,825 12,114 12,800 13,486 - -
Enterprise Value (EV) 1 15,725 14,260 13,241 13,387 13,972 16,056 15,960 15,877
P/E ratio 18 x 29.6 x 23.8 x 15.5 x 13.7 x 16.8 x 15.5 x 15 x
Yield 4.81% 4.24% 5.13% 5.66% 5.71% 5.58% 6.02% 6.11%
Capitalization / Revenue 10 x 10.3 x 10.1 x 8.3 x 7.91 x 8.18 x 7.94 x 7.79 x
EV / Revenue 11.1 x 11.5 x 11.3 x 9.17 x 8.63 x 9.74 x 9.39 x 9.17 x
EV / EBITDA 14.8 x 17.5 x 15.9 x 13.3 x 13.3 x 14.4 x 13.7 x 13.4 x
EV / FCF 16.7 x 18.6 x 18.2 x 13.2 x 13.5 x 21.1 x 17.9 x 16.5 x
FCF Yield 5.99% 5.39% 5.5% 7.57% 7.43% 4.75% 5.59% 6.07%
Price to Book 1.08 x 0.98 x 0.91 x 0.92 x 0.96 x 0.97 x 0.97 x 0.96 x
Nbr of stocks (in thousands) 1,805,333 1,805,333 1,805,333 1,805,333 1,805,333 1,805,333 - -
Reference price 2 7.900 7.080 6.550 6.710 7.090 7.470 7.470 7.470
Announcement Date 1/23/20 1/27/21 1/28/22 1/31/23 2/7/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,423 1,239 1,171 1,459 1,619 1,648 1,699 1,731
EBITDA 1 1,063 814.8 831.8 1,004 1,053 1,115 1,167 1,185
EBIT 1 1,020 764.5 785.2 958.8 1,020 1,078 1,109 1,146
Operating Margin 71.68% 61.69% 67.05% 65.7% 63.01% 65.37% 65.28% 66.19%
Earnings before Tax (EBT) 1 1,071 546.8 565.8 1,019 1,187 971.1 991.8 1,024
Net income 1 790.2 432.2 495.9 782.7 931.3 802 870.1 896.2
Net margin 55.53% 34.88% 42.34% 53.63% 57.52% 48.65% 51.21% 51.78%
EPS 2 0.4377 0.2394 0.2747 0.4335 0.5159 0.4437 0.4819 0.4970
Free Cash Flow 1 941.4 768.3 727.8 1,014 1,038 762.1 892.9 963.5
FCF margin 66.15% 62.01% 62.15% 69.48% 64.11% 46.23% 52.55% 55.67%
FCF Conversion (EBITDA) 88.53% 94.3% 87.49% 101.01% 98.58% 68.36% 76.52% 81.3%
FCF Conversion (Net income) 119.14% 177.79% 146.78% 129.54% 111.47% 95.03% 102.62% 107.51%
Dividend per Share 2 0.3800 0.3000 0.3360 0.3800 0.4050 0.4170 0.4499 0.4565
Announcement Date 1/23/20 1/27/21 1/28/22 1/31/23 2/7/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales -
EBITDA -
EBIT 1 251.4
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 180.6
Net margin -
EPS 2 0.1000
Dividend per Share -
Announcement Date 5/29/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,463 1,478 1,416 1,274 1,172 2,570 2,474 2,391
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.376 x 1.814 x 1.703 x 1.269 x 1.113 x 2.305 x 2.12 x 2.018 x
Free Cash Flow 1 941 768 728 1,014 1,038 762 893 964
ROE (net income / shareholders' equity) 6.01% 3.3% 3.81% 5.99% 7.04% 5.88% 6.16% 8.09%
ROA (Net income/ Total Assets) 4.38% 2.39% 2.76% 4.34% 5.11% 4.36% 4.39% 4.48%
Assets 1 18,036 18,103 17,966 18,023 18,225 18,389 19,801 19,998
Book Value Per Share 2 7.320 7.210 7.210 7.270 7.390 7.690 7.740 7.780
Cash Flow per Share 2 0.5800 0.4500 0.4300 0.5700 0.5800 0.4300 0.5100 0.5500
Capex 1 99.2 40.1 47 12.5 14.7 14.1 25 25.2
Capex / Sales 6.97% 3.24% 4.01% 0.86% 0.91% 0.86% 1.47% 1.46%
Announcement Date 1/23/20 1/27/21 1/28/22 1/31/23 2/7/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
7.47 MYR
Average target price
7.982 MYR
Spread / Average Target
+6.85%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
KLCC PROPERTY HOLDINGS Stock KLCC Property Holdings
+5.36% 2.86B
REALTY INCOME CORPORATION Stock Realty Income Corporation
-8.69% 45.65B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-7.66% 20.47B
SEGRO PLC Stock SEGRO plc
+1.47% 15.24B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+11.98% 11.25B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.37% 9.78B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-16.17% 8.26B
KLÉPIERRE Stock Klépierre
+3.24% 7.8B
COVIVIO Stock Covivio
-6.57% 5.37B
MERLIN PROPERTIES SOCIMI, S.A. Stock Merlin Properties SOCIMI, S.A.
+4.08% 5.28B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. KLCC Stock
  4. Financials KLCC Property Holdings