Market Closed -
Nyse
04:00:02 2024-07-02 pm EDT
|
5-day change
|
1st Jan Change
|
381.4
USD
|
-2.62%
|
|
-1.05%
|
+13.89%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,253
|
4,538
|
5,428
|
6,036
|
7,761
|
8,879
|
-
|
-
|
Enterprise Value (EV)
1 |
2,253
|
4,538
|
5,428
|
6,036
|
7,761
|
8,879
|
8,879
|
8,879
|
P/E ratio
|
35.5
x
|
51.7
x
|
35.9
x
|
38
x
|
25.3
x
|
24.9
x
|
21.6
x
|
-
|
Yield
|
0.31%
|
0.18%
|
0.18%
|
0.2%
|
0.17%
|
0.16%
|
0.16%
|
-
|
Capitalization / Revenue
|
7.13
x
|
9.87
x
|
8.48
x
|
7.37
x
|
6.34
x
|
5.71
x
|
4.75
x
|
4.26
x
|
EV / Revenue
|
7.13
x
|
9.87
x
|
8.48
x
|
7.37
x
|
6.34
x
|
5.71
x
|
4.75
x
|
4.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.56
x
|
7.9
x
|
7.77
x
|
8.1
x
|
7.14
x
|
6.24
x
|
4.89
x
|
-
|
Nbr of stocks (in thousands)
|
22,158
|
22,677
|
22,819
|
23,080
|
23,173
|
23,276
|
-
|
-
|
Reference price
2 |
101.7
|
200.1
|
237.9
|
261.5
|
334.9
|
381.4
|
381.4
|
381.4
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
315.9
|
459.9
|
639.8
|
819.2
|
1,224
|
1,555
|
1,870
|
2,087
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
80.02
|
190.5
|
200.6
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
17.4%
|
29.77%
|
24.48%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
76.05
|
100.4
|
188.8
|
195.6
|
384
|
442.7
|
517.3
|
-
|
Net income
1 |
63.32
|
88.42
|
152.7
|
159.1
|
308.1
|
359.5
|
418.4
|
-
|
Net margin
|
20.04%
|
19.23%
|
23.86%
|
19.42%
|
25.16%
|
23.12%
|
22.37%
|
-
|
EPS
2 |
2.860
|
3.870
|
6.620
|
6.880
|
13.22
|
15.32
|
17.62
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3200
|
0.3600
|
0.4400
|
0.5200
|
0.5600
|
0.6000
|
0.6240
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
183.6
|
180.3
|
179
|
217
|
243
|
256.9
|
295.8
|
314.4
|
351.2
|
372.8
|
372.5
|
399.6
|
417.1
|
426.8
|
445.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
71.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
27.77%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
60.08
|
38.87
|
32.44
|
40.1
|
84.15
|
68.39
|
90.11
|
95.49
|
130
|
115.9
|
102.8
|
104.7
|
120.3
|
112.8
|
123.9
|
Net income
1 |
48.32
|
31.79
|
27.09
|
32.98
|
67.25
|
55.8
|
72.79
|
76.12
|
103.4
|
98.94
|
83.14
|
84.9
|
97.36
|
90.26
|
99.16
|
Net margin
|
26.32%
|
17.63%
|
15.14%
|
15.2%
|
27.68%
|
21.72%
|
24.61%
|
24.21%
|
29.44%
|
26.54%
|
22.32%
|
21.25%
|
23.34%
|
21.15%
|
22.27%
|
EPS
2 |
2.090
|
1.380
|
1.170
|
1.430
|
2.900
|
2.400
|
3.120
|
3.260
|
4.430
|
4.240
|
3.555
|
3.577
|
4.105
|
3.964
|
4.304
|
Dividend per Share
2 |
0.1100
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1400
|
0.1400
|
-
|
0.1400
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1567
|
0.1600
|
Announcement Date
|
2/17/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/16/23
|
4/27/23
|
7/27/23
|
10/26/23
|
2/15/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.9%
|
14.7%
|
20.8%
|
25%
|
31.8%
|
27.4%
|
24.9%
|
22.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
9.45%
|
8.5%
|
7.6%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
3,260
|
4,230
|
5,505
|
-
|
Book Value Per Share
2 |
18.30
|
25.30
|
30.60
|
32.30
|
46.90
|
61.10
|
78.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
381.4
USD Average target price
418.4
USD Spread / Average Target +9.68% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.89% | 8.88B | | +77.59% | 76.99B | | +11.19% | 49.99B | | +6.91% | 46.64B | | +14.43% | 42.27B | | +34.64% | 37.4B | | +105.99% | 37.54B | | +12.96% | 29.99B | | +28.52% | 25.59B | | -0.20% | 21.29B |
Other Property & Casualty Insurance
|