End-of-day quote
Pakistan S.E.
06:00:00 2024-07-11 pm EDT
|
5-day change
|
1st Jan Change
|
295
PKR
|
+1.62%
|
|
-1.14%
|
-11.62%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,975
|
887
|
884.6
|
1,815
|
1,047
|
3,024
|
Enterprise Value (EV)
1 |
2,898
|
609
|
943
|
2,302
|
1,838
|
2,038
|
P/E ratio
|
14.9
x
|
-23.2
x
|
23
x
|
-26.4
x
|
3.32
x
|
1.51
x
|
Yield
|
1.34%
|
-
|
-
|
-
|
-
|
0.23%
|
Capitalization / Revenue
|
2.64
x
|
0.83
x
|
0.48
x
|
1.49
x
|
0.42
x
|
0.41
x
|
EV / Revenue
|
2.57
x
|
0.57
x
|
0.52
x
|
1.89
x
|
0.75
x
|
0.27
x
|
EV / EBITDA
|
7.97
x
|
9.58
x
|
7.05
x
|
31.7
x
|
2.75
x
|
0.87
x
|
EV / FCF
|
125
x
|
2.53
x
|
-2.78
x
|
-5.96
x
|
-4.14
x
|
2.21
x
|
FCF Yield
|
0.8%
|
39.6%
|
-35.9%
|
-16.8%
|
-24.2%
|
45.3%
|
Price to Book
|
2.21
x
|
0.7
x
|
0.68
x
|
1.47
x
|
0.59
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
6,922
|
6,923
|
6,923
|
6,923
|
6,923
|
6,923
|
Reference price
2 |
429.8
|
128.1
|
127.8
|
262.2
|
151.2
|
436.8
|
Announcement Date
|
11/13/18
|
10/7/19
|
10/7/20
|
10/7/21
|
10/8/22
|
10/24/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,126
|
1,070
|
1,829
|
1,216
|
2,465
|
7,435
|
EBITDA
1 |
363.7
|
63.57
|
133.8
|
72.65
|
669.1
|
2,348
|
EBIT
1 |
293.7
|
-27.27
|
57.41
|
-31.67
|
532.8
|
2,179
|
Operating Margin
|
26.09%
|
-2.55%
|
3.14%
|
-2.6%
|
21.62%
|
29.32%
|
Earnings before Tax (EBT)
1 |
284.1
|
-58.52
|
42.01
|
-83.08
|
410.4
|
2,124
|
Net income
1 |
199.9
|
-38.27
|
38.54
|
-68.65
|
315.4
|
1,998
|
Net margin
|
17.75%
|
-3.58%
|
2.11%
|
-5.65%
|
12.8%
|
26.88%
|
EPS
2 |
28.87
|
-5.528
|
5.567
|
-9.916
|
45.57
|
288.7
|
Free Cash Flow
1 |
23.11
|
241
|
-338.8
|
-386
|
-443.9
|
924.1
|
FCF margin
|
2.05%
|
22.52%
|
-18.52%
|
-31.74%
|
-18.01%
|
12.43%
|
FCF Conversion (EBITDA)
|
6.35%
|
379.05%
|
-
|
-
|
-
|
39.36%
|
FCF Conversion (Net income)
|
11.56%
|
-
|
-
|
-
|
-
|
46.24%
|
Dividend per Share
2 |
5.771
|
-
|
-
|
-
|
-
|
1.000
|
Announcement Date
|
11/13/18
|
10/7/19
|
10/7/20
|
10/7/21
|
10/8/22
|
10/24/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
58.4
|
487
|
792
|
-
|
Net Cash position
1 |
77
|
278
|
-
|
-
|
-
|
985
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4365
x
|
6.704
x
|
1.183
x
|
-
|
Free Cash Flow
1 |
23.1
|
241
|
-339
|
-386
|
-444
|
924
|
ROE (net income / shareholders' equity)
|
15.9%
|
-2.94%
|
3.01%
|
-5.43%
|
21.1%
|
71.9%
|
ROA (Net income/ Total Assets)
|
10%
|
-0.9%
|
1.61%
|
-0.66%
|
7.35%
|
20.4%
|
Assets
1 |
1,990
|
4,268
|
2,400
|
10,429
|
4,293
|
9,808
|
Book Value Per Share
2 |
194.0
|
182.0
|
188.0
|
178.0
|
255.0
|
548.0
|
Cash Flow per Share
2 |
11.10
|
40.10
|
11.80
|
80.60
|
98.10
|
157.0
|
Capex
1 |
91.7
|
54.5
|
285
|
665
|
525
|
908
|
Capex / Sales
|
8.15%
|
5.09%
|
15.56%
|
54.7%
|
21.3%
|
12.22%
|
Announcement Date
|
11/13/18
|
10/7/19
|
10/7/20
|
10/7/21
|
10/8/22
|
10/24/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.62% | 7.33M | | +12.62% | 165B | | +15.42% | 22.93B | | +33.08% | 6.8B | | +92.54% | 2.53B | | -2.05% | 1.81B | | -1.73% | 1.75B | | -27.17% | 1.21B | | 0.00% | 641M | | +37.31% | 637M |
Other Tobacco
|