Stock KEBNI B KEBNI AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials KebNi AB

Equities

KEBNI B

SE0012904803

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 12:00:00 2024-07-03 pm EDT 		5-day change 1st Jan Change
1.542 SEK +0.13% Intraday chart for KebNi AB -1.41% +42.78%
Apr. 29 KebNi AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 29 KebNi AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 44.06 84.05 74.49 213.5 292.8 418.1 - -
Enterprise Value (EV) 1 44.06 73.45 59.35 213.5 271.9 395.1 368.1 327.1
P/E ratio -2.84 x -2.25 x -1.97 x -3.3 x -7.71 x 38.6 x 12.9 x 8.57 x
Yield - - - - - - - 64.9%
Capitalization / Revenue - 2.18 x 4.08 x - 4.07 x 2.07 x 1.58 x 1.28 x
EV / Revenue - 1.91 x 3.25 x - 3.78 x 1.96 x 1.39 x 1 x
EV / EBITDA - -3.43 x -2.02 x - -9.04 x 19.8 x 7.08 x 4.36 x
EV / FCF - -1.46 x -1.43 x - -7.29 x 198 x 14.2 x 8.18 x
FCF Yield - -68.7% -69.8% - -13.7% 0.51% 7.06% 12.2%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 12,807 63,388 96,745 215,651 271,155 271,155 - -
Reference price 2 3.440 1.326 0.7700 0.9900 1.080 1.542 1.542 1.542
Announcement Date 2/19/20 2/26/21 2/25/22 2/24/23 2/16/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 38.5 18.26 - 71.91 202 264 326
EBITDA 1 - -21.4 -29.43 - -30.08 20 52 75
EBIT 1 - -35.4 -38.29 - -38.73 11 40 62
Operating Margin - -91.95% -209.64% - -53.87% 5.45% 15.15% 19.02%
Earnings before Tax (EBT) 1 - -37.4 -37.89 - -39.04 11 40 63
Net income 1 -15.5 -37.4 -37.84 -63.84 -39.04 10 32 50
Net margin - -97.14% -207.18% - -54.29% 4.95% 12.12% 15.34%
EPS 2 -1.210 -0.5900 -0.3900 -0.3000 -0.1400 0.0400 0.1200 0.1800
Free Cash Flow 1 - -50.44 -41.43 - -37.29 2 26 40
FCF margin - -131% -226.82% - -51.85% 0.99% 9.85% 12.27%
FCF Conversion (EBITDA) - - - - - 10% 50% 53.33%
FCF Conversion (Net income) - - - - - 20% 81.25% 80%
Dividend per Share 2 - - - - - - - 1.000
Announcement Date 2/19/20 2/26/21 2/25/22 2/24/23 2/16/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 10.6 15.1 - 20.9 23 50 91
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - -50.4 -41.4 - -37.3 2 26 40
ROE (net income / shareholders' equity) - -64.4% -59.5% - - 15.1% 37.8% 39.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 6.6 4.27 - 1.62 6 8 9
Capex / Sales - 17.14% 23.37% - 2.25% 2.97% 3.03% 2.76%
Announcement Date 2/19/20 2/26/21 2/25/22 2/24/23 2/16/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for KebNi AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Satellite Communications Network

1st Jan change Capi.
KEBNI AB Stock KebNi AB
+42.78% 39.89M
GUANGZHOU HAIGE COMMUNICATIONS GROUP INCORPORATED COMPANY Stock Guangzhou Haige Communications Group Incorporated Company
-21.56% 3.44B
CHENGDU CORPRO TECHNOLOGY CO.,LTD. Stock Chengdu CORPRO Technology Co.,Ltd.
-36.14% 1.13B
QUECLINK WIRELESS SOLUTIONS CO., LTD. Stock Queclink Wireless Solutions Co., Ltd.
-10.41% 675M
BEIJING UNISTRONG SCIENCE&TECHNOLOGY CO.,LTD. Stock Beijing UniStrong Science&Technology Co.,Ltd.
-25.50% 568M
INTELLIAN TECHNOLOGIES, INC. Stock Intellian Technologies, Inc.
-21.52% 430M
ZHUHAI COMLEADER INFORMATION SCIENCE & TECHNOLOGY CO., LTD. Stock Zhuhai Comleader Information Science & Technology Co., Ltd.
-28.32% 256M
OVZON AB Stock Ovzon AB
+32.60% 204M
SKARDIN INDUSTRIAL CORPORATION Stock Skardin Industrial Corporation
+253.20% 167M
MYNARIC AG Stock Mynaric AG
-33.18% 96.27M
Satellite Communications Network
  1. Stock Market
  2. Equities
  3. KEBNI B Stock
  4. Financials KebNi AB