FAIRFIELD, NJ -- (Marketwired) -- 01/30/14 -- Kearny Financial Corp. (NASDAQ: KRNY) (the "Company"), the holding company of Kearny Federal Savings Bank (the "Bank"), today reported net income for the quarter ended December 31, 2013 of $2,987,000 or $0.05 per diluted share.

The results represent an increase of $401,000 compared to net income of $2,586,000, or $0.04 per diluted share, for the quarter ended September 30, 2013. The increase in net income between linked quarters reflected increases in net interest income and non-interest income coupled with a decline in the provision for loan losses that were partially offset by an increase in non-interest expense. These factors contributed to an overall increase in pre-tax net income and the provision for income taxes.

Kearny Federal Savings Bank operates from its administrative headquarters in Fairfield, New Jersey, and 41 retail branch offices located in Bergen, Essex, Hudson, Middlesex, Monmouth, Morris, Ocean, Passaic and Union Counties, New Jersey, including 14 branches operated under the Central Jersey Bank, a division of Kearny Federal Savings Bank brand. At December 31, 2013, Kearny Financial Corp. had total assets of $3.26 billion which included net loans receivable of $1.54 billion and total investment securities, including mortgage-backed and non-mortgage-backed securities, of $1.27 billion. As of that same date, deposits and borrowings totaled $2.38 billion and $396.9 million, respectively, while stockholders' equity totaled $464.5 million or 14.25% of total assets.

The following is a discussion and tabular presentation of the Company's financial results for the quarter ended December 31, 2013 in comparison to those for the prior linked quarter ended September 30, 2013. Comparative statement of condition information for June 30, 2013 and statement of operations information for the three and six months ended December 31, 2012 are also presented in tabular form in the Financial Highlights section at the end of this discussion.

Net Interest Income

Net interest income during the quarter ended December 31, 2013 was $18.5 million, an increase of $279,000 compared to net interest income of $18.2 million during the quarter ended September 30, 2013. For those same comparative periods, the Company's net interest margin decreased by two basis points to 2.46% from 2.48%.

The increase in net interest income between linked quarters resulted from an increase in interest income that was partially offset by an increase in interest expense. The increase in interest income between linked periods was primarily attributable to a $71.0 million increase in the average balance of interest earning assets to $3.01 billion for the quarter ended December 31, 2013 from $2.94 billion for the quarter ended September 30, 2013. The overall increase in the average balance primarily reflected increases in the average balances of loans and other interest-earning assets that were partially offset by decreases in the average balance of mortgage-backed and non-mortgage-backed securities.

The increase in interest income also reflected a one basis point increase in the average yield on earning assets to 3.18% for the quarter ended December 31, 2013 from 3.17% for the quarter ended September 30, 2013. The net increase in average yield primarily reflected an increase in the average yield on mortgage-backed securities that was partially offset by a decline in the average yield on loans. The increase in the yield on mortgage-backed securities largely reflected a decrease in premium amortization attributable to slowing prepayments while the decline in the average yield on loans reflected the combined effects of the repayment of higher yielding loans and the origination of new loans at comparatively lower yields reflecting current market conditions. The change in the average yield on earning assets also reflected a less noteworthy decline in the average yield of non-mortgage-backed securities while the average yield on other interest-earning assets remained stable between comparative periods.

As noted, the increase in interest income between linked quarters was partially offset by an increase in interest expense between the same comparative periods. The increase in interest expense between linked quarters was largely attributable to a $70.6 million increase in the average balance of interest-bearing liabilities to $2.57 billion for the quarter ended December 31, 2013 from $2.50 billion for the quarter ended September 30, 2013. The increase in the average balance reflected an increase in the average balance of borrowings that was partially offset by a decline in the average balance of interest-bearing deposits. The increase in average balance of borrowings was primarily attributable to an increase in the average balance of FHLB advances that was partially offset by a decline in the average balance of depositor sweep accounts. The decrease in interest-bearing deposits was reflected across all applicable categories of deposits including interest-bearing checking accounts, savings and club accounts and certificates of deposit.

The increase in interest expense also reflected a three basis point increase in the average cost of interest-bearing liabilities to 0.85% from 0.82% for the same comparative quarters. The increase in average cost primarily reflected an increase in the average cost of borrowings while the average cost of interest-bearing deposits remained stable between comparative periods.

Provision for Loan Losses

The provision for loan losses declined by $609,000 to $559,000 for the quarter ended December 31, 2013 from $1.2 million for the quarter ended September 30, 2013. The expense in the current period partly reflected a lower provision attributable to comparatively lesser net growth in the balance of the non-impaired portion of the loan portfolio which is evaluated collectively for impairment using historical and environmental loss factors. Such factors were updated during the current quarter in accordance with the Bank's allowance for loan loss calculation methodology. The decrease in the provision also reflected a lower level of specific losses recognized on nonperforming loans individually reviewed for impairment coupled with an overall reduction in net charge offs between comparative periods.

Non-interest Income

Non-interest income, excluding gains and losses on the sale of securities and real estate owned ("REO"), decreased by $157,000 to $1,703,000 for the quarter ended December 31, 2013 from $1,860,000 for the quarter ended September 30, 2013. The decrease in non-interest income was attributable, in part, to the absence in the current period of gains from the sale of the guaranteed portion of Small Business Administration ("SBA") loans reflecting diminished origination and sales volume of such loans in the current period. The Company is evaluating a number of strategies to increase the origination and sales volume of SBA loans and expects such volumes to increase in the coming quarters.

The net decrease in non-interest income also reflected a decline in deposit-related fees and charges, including those relating to electronic banking services reflecting seasonal fluctuations in ATM-related fees and charges. The decrease in non-interest income also reflected a decline in SBA-related loan servicing income related to specific non-performing loans within the Company's portfolio of loans sold and serviced. This decline was partially offset by an increase in loan-related late charges received for the period.

Finally, the Company recognized net gains of $226,000 during the current quarter ended December 31, 2013 attributable to the sale of $107.5 million in securities for which no such gains were recognized during the earlier comparative quarter ended September 30, 2013. A portion of the securities sold during the period provided funding for loan originations. However, the sales also reflected the Company's decision to reduce its investment in certain collateralized loan obligations that may become ineligible investments under the terms of the "Volcker Rule" whose provisions were adopted during the current quarter by federal bank regulatory agencies in conjunction with the ongoing implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act.

Non-interest Expense

Non-interest expense increased by $276,000 to $15.6 million for the quarter ended December 31, 2013 from $15.3 million for the quarter ended September 30, 2013. Noteworthy increases in non-interest expense were reported in equipment and systems expense, federal deposit insurance expense and miscellaneous expense. These increases were partially offset by a decline in certain compensation-related expenses.

The reported increase in equipment and systems expense was largely attributable to certain expenses relating to the upcoming conversion of the Company's primary core processing and related customer-facing systems to more robust and enhanced systems provided by Fiserv, Inc. ("Fiserv"). The Company had previously selected and engaged Fiserv to be its primary source of internal and customer-facing technology solutions including, but not limited to, core and item processing, Internet banking and electronic bill payment, and ATM/debit card management and processing. Fiserv will also provide the Company with technology solutions supporting data communications, electronic document management, data warehouse and reporting, financial accounting and analysis as well as certain forms of loan and credit-related analyses. Through the relationship with Fiserv, the Company also intends to enhance and expand its technology-based services offerings to include mobile banking, person-to-person payments and online account opening.

The conversions to the Fiserv platform are expected to take place during the third and fourth quarters of fiscal 2014 during which the Company expects to incur additional one-time conversion- related expenses. However, upon completing all applicable system conversions and integrations with Fiserv, the Company anticipates that its recurring technology service provider expenses will be reduced by approximately $1.0 million per year. Such anticipated cost savings are based upon the current composition and transactional characteristics of the Company's customer account base and may vary over time based upon changes to those factors.

The reported increase in deposit insurance expense reflects an increase in the Bank's FDIC insurance premiums arising primarily from the growth in the Bank's total assets which, when offset by tangible capital, generally establishes the calculation basis of those premiums.

The increase in miscellaneous expense includes the recognition of certain costs associated with professional services rendered in support of the Company's strategic efforts to expand its business into insurance agency activities and commercial and industrial ("C&I") lending.

Finally, the decrease in salaries and employee benefits expense primarily reflected changes to actuarial assumptions relating to the Bank's multi-employer defined benefit pension plan for employees that reduced the required contributions and associated expense to be recognized during fiscal 2014.

Less noteworthy changes in other categories of non-interest expenses, including occupancy expense and advertising and marketing expense largely reflected normal operating fluctuations within the applicable categories.

Provision for Income Taxes

The provision for income taxes increased by $280,000 to $1.3 million for the quarter ended December 31, 2013 from $1.0 million for the quarter ended September 30, 2013. The variance in income taxes between comparative quarters was largely attributable to the underlying differences in the taxable portion of pre-tax income between comparative periods.

Cash and Cash Equivalents

Cash and cash equivalents, which consist primarily of interest-earning and non-interest-earning deposits in other banks, increased by $35.1 million to $153.3 million at December 31, 2013 from $118.2 million at September 30, 2013. The increase in the balance of cash and cash equivalents at December 31, 2013 primarily reflected the Company's commitment to fund $39.0 million of new commercial mortgage loans that closed during the first week of January 2014.

Notwithstanding the additional liquidity held at December 31, 2013, the Company has generally maintained lower levels of cash and cash equivalents to reduce the opportunity cost of excess liquidity. Management continues to monitor the level of short term, liquid assets in relation to the expected need for such liquidity to fund the Company's strategic initiatives -- particularly those relating to the expansion of its commercial lending functions. The Company may alter its liquidity reinvestment strategies based upon the timing and relative success of those initiatives.

Loans Receivable

The outstanding balance of loans receivable, excluding deferred fees and costs and the allowance for loan losses, increased by $69.0 million to $1.56 billion at December 31, 2013 from $1.49 billion at September 30, 2013. The overall increase in the loan portfolio during the current quarter reflected an aggregate increase in commercial loans, including non-residential mortgages, multi-family mortgages, commercial business loans and land loans, of $72.0 million. The increase in commercial loans was partially offset by a decline in the balance of one-to-four family mortgage loans, comprising residential first mortgages, home equity loans and home equity lines of credit, of $1.5 million. For those same comparative periods, the outstanding balance of construction loans decreased $1.4 million while consumer loans decreased $164,000.

The Company's strategic focus in commercial lending -- through which it has increased its commercial loan origination and support staff and expanded relationships with loan participants and other external loan origination resources -- continues to support the loan-related goals and objectives outlined in the Company's business plan. Over the past twelve months, the commercial loan portfolio has grown by approximately $292.0 million or 45.9% to $927.9 million or 59.6% of total loans at December 31, 2013 compared to $635.9 million or 48.8% of total loans at December 31, 2012. The Company's commercial loan origination and closing volume has increased significantly compared to one year earlier due to the combined effects of its expanded commercial loan origination and acquisition resources and its attractive term and pricing strategies for high quality loans. While the rate of commercial loan growth may fluctuate over the near term, loan origination volume is generally expected to remain robust. Toward that end, the Company expects to continue expanding its commercial lending resources in the coming quarters with an increased emphasis on commercial business lending to support the Bank's ongoing evolution from a traditional thrift institution into a full service community bank.

The nominal decline in the residential mortgage loan portfolio for the quarter ended December 31, 2013 continues to reflect the Company's diminished strategic focus on such loans coupled with the reduced level of "new purchase" loan demand resulting from a weak economy and lower real estate values. The modest net decline in the outstanding balance of the portfolio reflected slowing refinancing activity resulting primarily from longer-term mortgage rates increasing from their historical lows during recent quarters. Such increases in mortgage rates were largely attributable to market expectations for a reduction or "tapering" in the Federal Reserve's efforts to stimulate the economy by maintaining longer-term interest rates at historically low levels through quantitative easing. Through this policy, the Federal Reserve has aggressively purchased mortgage-backed securities in the open market thereby driving the yield on such securities, and their underlying mortgage loans, to historical lows. Slowing the rate of such purchases by the Federal Reserve is expected to result in an increase in longer-term interest rates. The likelihood of such action by the Federal Reserve was reinforced by their formal announcement in December 2013 indicating their expectation to begin the process of tapering in early 2014.

For the quarter ended December 31, 2013, the balance of the Company's non-performing assets totaled $28.3 million or 0.87% of total assets and comprised non-performing loans totaling $25.9 million, or 1.67% of total loans, plus ten REO properties totaling $2.4 million. By comparison, at September 30, 2013, the balance of the Company's non-performing assets totaled $31.9 million or 0.98% of total assets and comprised non-performing loans totaling $29.9 million, or 2.01% of total loans, plus nine REO properties totaling $1.9 million.

The category of non-performing loans generally includes loans reported as "accruing loans over 90 days past due" as well as loans reported as "nonaccrual." At December 31, 2013, the balance of non-performing loans included approximately $522,000 of accruing loans over 90 days past due and $25.4 million of nonaccrual loans. By comparison, at September 30, 2013, the balance of non-performing loans included approximately $226,000 of accruing loans over 90 days past due and $29.7 million of nonaccrual loans.

Mortgage-backed and Non-mortgage-backed Securities

The aggregate balance of mortgage-backed securities, which are predominantly government agency pass-through certificates and collateralized mortgage obligations, decreased by $88.2 million to $764.7 million at December 31, 2013 from $852.9 million at September 30, 2013. The net decrease in the portfolio partly reflected principal repayments, net of premium and discount amortization and accretion, totaling approximately $31.0 million. As noted earlier, principal repayments for the quarter reflected a modest decrease in prepayments from borrower refinancing resulting from the increase in longer-term market interest rates during the quarter. The net decrease in the portfolio also reflected $52.1 million of sales of mortgage-backed securities while also reflecting a decline in the fair value of the available for sale portion of the portfolio of approximately $11.5 million to a net unrealized loss of $10.7 million at December 31, 2013 from a net unrealized gain of $771,000 at September 30, 2013.

The decrease in securities was partially offset by the Bank's purchase of $6.4 million of 30-year, fixed-rate agency mortgage-backed securities that were acquired based upon their Community Reinvestment Act eligibility.

The aggregate balance of non-mortgage-backed securities decreased by $2.1 million to $509.4 million at December 31, 2013 from $511.5 million at September 30, 2013. The net decrease reflected sales of securities during the current quarter totaling $55.4 million that were partially offset by security purchases totaling $54.7 million. The net decrease in the portfolio also reflected a decline in the fair value of the available for sale portion of the portfolio of approximately $67,000 to $6.7 million at December 31, 2013 as well as $1.3 million in principal repayments, net of premium and discount amortization and accretion.

Other Assets

The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, bank owned life insurance, deferred income taxes and other miscellaneous assets, increased by $7.3 million to $288.3 million at December 31, 2013 from $281.0 million at September 30, 2013. The increase in other assets partly reflected a $2.8 million net increase in the balance of deferred income tax assets arising primarily from the change in the fair value of the available for sale securities portfolio. The increase also reflected a $4.5 million increase in the balance of other miscellaneous assets. This increase was partly attributable to a $2.6 million increase in the fair value of interest rate derivatives to $5.4 million at December 31, 2013 from $2.8 million at September 30, 2013. For those same comparative periods, the increase in other miscellaneous assets also reflected a net increase of approximately $1.0 million increase in income taxes receivable.

The balance of other miscellaneous assets also included the $2.4 million carrying value of the Bank's ten REO properties at December 31, 2013 representing a net increase of $439,000 from $1.9 million for the nine REO properties held by the Bank at September 30, 2013. Two properties with an aggregate carrying value totaling $517,000 were under contract for sale at December 31, 2013 with such values generally reflecting the net sale proceeds that the Bank expects to receive based upon the terms of the applicable contracts. The remaining increases and decreases in other assets generally comprised normal growth or operating fluctuations in their respective balances.

Deposits

The balance of total deposits increased by $46.3 million to $2.38 billion at December 31, 2013 from $2.33 billion at September 30, 2013. The net increase in deposit balances were primarily reflected across all categories of interest-bearing deposits including a $14.4 million increase in certificates of deposit coupled with increases of $23.3 million and $8.6 million in interest-bearing checking accounts and savings and club accounts, respectively. The balance of non-interest-bearing checking remained stable at $193.5 million between those same comparative dates.

The reported increase in certificates of deposit was largely attributable to the Company's efforts to extend the duration of its time deposits for interest rate risk management purposes. Toward that end, the Bank increased its offering rates on certain longer-term retail time deposits during the current quarter with an emphasis on attracting "new money" within the four-to-five year maturity tranche. Concurrently, the Bank also began to utilize a deposit listing service through which it has attracted "non-brokered" wholesale time deposits targeting institutional investors with a three-to-five year investment horizon. The Bank generally prohibits the withdrawal of its listing service deposits prior to maturity with such balances totaling approximately $9.0 million at December 31, 2013.

Through these efforts, the Bank has increased its balance of longer-term time deposits while continuing to actively manage deposit pricing to allow for some degree of controlled outflow of shorter-term time deposits and/or support their disintermediation into non-maturity deposits.

With regard to interest-bearing checking accounts, the reported increase in such balances included a $3.1 million increase in deposits maintained as a wholesale funding source through Promontory Interfinancial Network's Insured Network Deposits ("IND") program. These deposits were acquired in conjunction with the Company's restructuring and wholesale growth transactions completed during the latter half of fiscal 2013. The Bank's IND balances totaled approximately $229.5 million at December 31, 2013 compared to $226.4 million at September 30, 2013.

Borrowings

The Company reported a net decrease in borrowings of $20.3 million to $396.9 million at December 31, 2013 from $417.1 million at September 30, 2013. The reported decrease partly reflected a decrease in the balance of FHLB advances totaling approximately $10.0 million. The net decline in FHLB advances was attributable, in part, to the repayment of $60.0 million of overnight advances that had been maintained at September 30, 2013 to fund loan growth. The funding for this repayment was primarily provided through the proceeds of a new $50.0 million 90-day FHLB term advance. An interest rate derivative was utilized to effectively swap the rolling 90-day maturity/repricing characteristics of the new borrowing into fixed rate for five years at an effective cost of 1.71%. The decrease in borrowings also reflected a $10.2 million decline in the balance of outstanding overnight "sweep account" balances linked to customer demand deposits.

Stockholders' Equity and Capital Management

Stockholders' equity decreased $4.7 million to $464.5 million at December 31, 2013 from $469.3 million at September 30, 2013. The decrease was largely attributable to a $5.6 million increase in accumulated other comprehensive loss due primarily to changes in the fair value of the Company's available for sale securities portfolio and outstanding derivatives. The decline in stockholders' equity also reflected a $2.6 million increase in Treasury stock resulting from the Company's repurchase of 245,880 shares of its common stock during the period at an average price of $10.50 per share. These decreases were partially offset by approximately $3.0 million in net income for the quarter coupled with a reduction of unearned ESOP shares for plan shares earned during the period.

At December 31, 2013, the Company's total equity to assets ratio was 14.25% while the equity to assets ratio of the Bank was 13.66%. As of that same date, the Bank's Tier 1 leverage ratio was 10.94% while its Tier 1 risk-based capital ratio and Total risk-based capital ratio were 19.53% and 20.18%, respectively, far in excess of the levels required by federal banking regulators to be classified "well-capitalized" under regulatory guidelines.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to factors discussed in documents filed by Kearny Financial Corp. with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.


KEARNY FINANCIAL CORP.
FINANCIAL HIGHLIGHTS
(Dollars in Thousands, Except Per Share Data, Unaudited)
                                                      At
                                   ----------------------------------------
                                   December 31,   September 30,    June 30,
                                       2013            2013          2013
                                   ------------   -------------   ---------
Selected Balance Sheet Data:
Cash and cash equivalents         $     153,292  $      118,186  $  127,034

Securities available for sale           298,056         300,544     300,122
Securities held to maturity             211,342         210,943     210,015
                                   ------------   -------------   ---------
  Non-mortgage-backed securities        509,398         511,487     510,137

Loans receivable                      1,554,788       1,485,644   1,360,871
Allowance for loan losses               (11,493)        (11,406)    (10,896)
                                   ------------   -------------   ---------
  Net loans receivable                1,543,295       1,474,238   1,349,975

Mortgage-backed securities
 available for sale                     664,480         752,216     780,652
Mortgage-backed securities held
 to maturity                            100,245         100,674     101,114
                                   ------------   -------------   ---------
  Mortgage-backed securities            764,725         852,890     881,766

Premises & equipment                     37,312          36,911      36,994
Federal Home Loan Bank stock             21,064          21,515      15,666
Goodwill                                108,591         108,591     108,591
Bank owned life insurance                87,494          86,786      86,084
Other assets                             33,855          27,166      29,113
                                   ------------   -------------   ---------
    Total assets                  $   3,259,026  $    3,237,770  $3,145,360
                                   ============   =============   =========

Non-interest bearing deposits     $     193,549  $      193,469  $  190,964
Interest-bearing deposits             2,184,068       2,137,800   2,179,544
                                   ------------   -------------   ---------
  Deposits                            2,377,617       2,331,269   2,370,508

Federal Home Loan Bank advances         370,879         380,905     250,931
Other borrowings                         25,989          36,213      36,764
                                   ------------   -------------   ---------
  Borrowings                            396,868         417,118     287,695

                                   ------------   -------------   ---------
Other liabilities                        20,026          20,124      19,450
                                   ------------   -------------   ---------
    Total liabilities                 2,794,511       2,768,511   2,677,653

                                   ------------   -------------   ---------
Stockholders' equity                    464,515         469,259     467,707
                                   ------------   -------------   ---------
    Total liabilities &
    stockholders' equity         $   3,259,026  $    3,237,770  $3,145,360
                                   ============   =============   =========

Consolidated Capital Ratios:
Equity to assets at period end            14.25%          14.49%      14.87%
Tangible equity to tangible
 assets at period end (1)                 11.56%          11.64%      11.93%

Share Data:
Outstanding shares (in thousands)        66,135          66,381      66,501
Closing price as reported by
 NASDAQ                           $       11.63  $        10.22  $    10.49
Equity per share                  $        7.02  $         7.07  $     7.03
Tangible equity per share (1)     $        5.53  $         5.49  $     5.45

Asset Quality Ratios:
Non-performing loans to total
 loans                                     1.67%           2.01%       2.27%
Non-performing assets to total
 assets                                    0.87%           0.98%       1.05%
Allowance for loan losses to
 total loans                               0.74%           0.77%       0.80%
Allowance for loan losses to non-
 performing loans                         44.37%          38.10%      35.24%
---------------------------------

(1) Tangible equity equals total stockholders' equity reduced by goodwill,
core deposit intangible assets, disallowed loan servicing assets and
accumulated other comprehensive loss.

(Dollars in Thousands, Except Per Share Data, Unaudited)
                                                         For the Six Months
                         For the Three Months Ended            Ended
                      -------------------------------   -------------------
                      December   September   December   December   December
                         31,        30,         31,        31,        31,
                        2013        2013       2012       2013       2012
                      --------   ---------   --------   --------   --------
Summary of
 Operations:
Interest income on:
 Loans receivable    $  16,509  $   15,816  $  15,165  $  32,325  $  30,941
 Mortgage-backed
  securities             5,505       5,554      6,162     11,059     13,165
 Non-mortgage-backed
  securities             1,681       1,732        280      3,413        512
 Other interest-
  earning assets           238         198        195        436        390
                      --------   ---------   --------   --------   --------
   Total interest-
    earning assets      23,933      23,300     21,802     47,233     45,008
Interest expense on:
 Interest-bearing
  checking                 962         960        470      1,922      1,016
 Savings and clubs         185         183        225        368        507
 Certificates of
  deposit                2,447       2,489      3,078      4,936      6,527
                      --------   ---------   --------   --------   --------
  Total interest-
   bearing deposits      3,594       3,632      3,773      7,226      8,050
 Federal Home Loan
  Bank advances          1,820       1,428      1,984      3,248      3,984
 Other borrowings           44          44         51         88        105
                      --------   ---------   --------   --------   --------
  Total borrowings       1,864       1,472      2,035      3,336      4,089
                      --------   ---------   --------   --------   --------
   Total interest-
    bearing
    liabilities          5,458       5,104      5,808     10,562     12,139
                      --------   ---------   --------   --------   --------

Net interest income     18,475      18,196     15,994     36,671     32,869
 Provision for loan
  losses                   559       1,168      1,393      1,727      1,732
                      --------   ---------   --------   --------   --------
  Net interest
   income after loan
   loss provision       17,916      17,028     14,601     34,944     31,137

Fees and service
 charges                   630         691        617      1,321      1,246
Gain on sale of
 securities                226           0      1,097        226      1,097
Gain (loss) on sale
 of real estate
 owned                       0           1       (239)         1       (533)
Gain on sale of
 loans                       0          53          0         53          0
Income from bank-
 owned life
 insurance                 707         702        393      1,409        776
Electronic banking
 fees and charges          296         344        285        640        574
Miscellaneous               70          70        132        140        325
                      --------   ---------   --------   --------   --------
 Total non-interest
  income                 1,929       1,861      2,285      3,790      3,485

Salaries and
 employee benefits       8,723       8,953      8,791     17,676     17,603
Net occupancy
 expense of premises     1,607       1,662      1,655      3,269      3,253
Equipment and
 systems                 2,055       1,874      1,896      3,929      3,873
Advertising and
 marketing                 308         251        275        559        561
Federal deposit
 insurance premium         618         512        549      1,130      1,101
Directors'
 compensation              172         172        175        344        342
Miscellaneous            2,074       1,858      1,850      3,932      3,731
                      --------   ---------   --------   --------   --------
 Total non-interest
  expense               15,557      15,282     15,191     30,839     30,464
                      --------   ---------   --------   --------   --------

Income before taxes      4,288       3,607      1,695      7,895      4,158
Provision for income
 taxes                   1,301       1,021        518      2,322      1,321
                      --------   ---------   --------   --------   --------
Net income           $   2,987  $    2,586  $   1,177  $   5,573  $   2,837
                      ========   =========   ========   ========   ========

Per Share Data:
Net income per share
 - Basic and diluted $    0.05  $     0.04  $    0.02  $    0.08  $    0.04
Weighted average
 number of common
 sharesoutstanding
 (in thousands):
  Basic                 65,767      65,936     66,188     65,851     66,222
  Diluted               65,767      65,936     66,188     65,851     66,222
Cash dividends per
 share (1)           $    0.00  $     0.00  $    0.00  $    0.00  $    0.00
Dividend payout
 ratio (2)                 0.0%        0.0%       0.0%       0.0%       0.0%
--------------------

(1) Represents dividends declared per common share.
(2) Represents dividends declared, excluding dividends waived by Kearny MHC,
divided by net income.

(Dollars in Thousands, Unaudited)
                                                       For the Six Months
                      For the Three Months Ended              Ended
                   --------------------------------  ----------------------
                    December   September   December   December    December
                      31,         30,        31,         31,         31,
                      2013       2013        2012       2013        2012
                   ---------  ----------  ---------  ----------  ----------
Average Balances:
 Loans receivable $1,514,125 $ 1,427,462 $1,283,239 $ 1,470,794 $ 1,284,668
 Mortgage-backed
  securities         835,885     873,939  1,116,115     854,912   1,158,776
 Non-mortgage-
  backed
  securities         513,674     516,644    105,384     515,159      76,179
 Other interest-
  earning assets     142,912     117,565    139,650     130,238     129,347
                   ---------  ----------  ---------  ----------  ----------
   Total
    interest-
    earning
    assets         3,006,596   2,935,610  2,644,388   2,971,103   2,648,970
 Non-interest-
  earning assets     249,832     252,019    269,389     250,826     275,881
                   ---------  ----------  ---------  ----------  ----------
   Total assets   $3,256,428 $ 3,187,629 $2,913,777 $ 3,221,929 $ 2,924,851
                   =========  ==========  =========  ==========  ==========

  Interest-
   bearing
   checking       $  727,351 $   727,772 $  483,908 $   727,562 $   478,039
  Savings and
   clubs             467,332     468,453    435,957     467,892     433,764
  Certificates of
   deposit           955,634     962,451  1,045,541     959,043   1,069,008
                   ---------  ----------  ---------  ----------  ----------
   Total
    interest-
    bearing
    deposits       2,150,317   2,158,676  1,965,406   2,154,497   1,980,811
 Federal Home
  Loan Bank
  advances           388,748     309,350    216,690     349,049     213,948
 Other borrowings     34,992      35,388     36,857      35,190      36,443
                   ---------  ----------  ---------  ----------  ----------
  Total
   borrowings        423,740     344,738    253,547     384,239     250,391
                   ---------  ----------  ---------  ----------  ----------
   Total
    interest-
    bearing
    liabilities    2,574,057   2,503,414  2,218,953   2,538,736   2,231,202
 Non-interest-
  bearing
  liabilities        216,059     218,842    202,978     217,351     201,641
                   ---------  ----------  ---------  ----------  ----------
   Total
    liabilities    2,790,116   2,722,256  2,421,931   2,756,087   2,432,843
 Stockholders'
  equity             466,312     465,373    491,846     465,842     492,008
                   ---------  ----------  ---------  ----------  ----------
   Total
    liabilities
    and
    stockholders'
    equity        $3,256,428 $ 3,187,629 $2,913,777 $ 3,221,929 $ 2,924,851
                   =========  ==========  =========  ==========  ==========

Average interest-
 earning assets
 to average
 interest-bearing
 liabilities          116.80%     117.26%    119.17%     117.03%     118.72%

                                                         For the Six Months
                            For the Three Months Ended          Ended
                          -----------------------------  ------------------
                          December  September  December  December  December
                             31,       30,        31,       31,       31,
                            2013       2013      2012      2013      2012
                          --------  ---------  --------  --------  --------
Performance ratios:

Yield on average:
 Loans receivable             4.36%      4.43%     4.73%     4.40%     4.82%
 Mortgage-backed
  securities                  2.63%      2.54%     2.21%     2.59%     2.27%
 Non-mortgage-backed
  securities                  1.31%      1.34%     1.07%     1.32%     1.35%
 Other interest-earning
  assets                      0.67%      0.67%     0.56%     0.67%     0.60%
                          --------  ---------  --------  --------  --------
    Total interest-
     earning assets           3.18%      3.17%     3.30%     3.18%     3.40%

Cost of average:
 Interest-bearing
  checking                    0.53%      0.53%     0.39%     0.53%     0.43%
 Savings and clubs            0.16%      0.16%     0.21%     0.16%     0.23%
 Certificates of deposit      1.02%      1.03%     1.18%     1.03%     1.22%
                          --------  ---------  --------  --------  --------
  Interest-bearing
   deposits                   0.67%      0.67%     0.77%     0.67%     0.81%
 Federal Home Loan Bank
  advances                    1.87%      1.85%     3.66%     1.86%     3.72%
 Other borrowings             0.50%      0.50%     0.55%     0.50%     0.58%
                          --------  ---------  --------  --------  --------
  Total borrowings            1.76%      1.71%     3.21%     1.74%     3.27%
                          --------  ---------  --------  --------  --------
   Total interest-bearing
    liabilities               0.85%      0.82%     1.05%     0.83%     1.09%

  Net interest rate
   spread (1)                 2.33%      2.35%     2.25%     2.35%     2.31%
  Net interest margin (2)     2.46%      2.48%     2.42%     2.47%     2.49%

  Non-interest income to
   average assets             0.24%      0.23%     0.31%     0.24%     0.24%
  Non-interest expense to
   average assets             1.91%      1.92%     2.09%     1.91%     2.08%

  Efficiency ratio           76.25%     76.19%    83.11%    76.22%    83.80%

  Return on average
   assets                     0.37%      0.32%     0.16%     0.35%     0.19%
  Return on average
   equity                     2.56%      2.22%     0.96%     2.39%     1.15%
-------------------------

(1) Interest income divided by average interest-earning assets less interest
expense divided by average interest-bearing liabilities.
(2) Net interest income divided by average interest-earning assets.


For further information contact:
Craig L. Montanaro
President and Chief Executive Officer
or
Eric B. Heyer
Senior Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500

Source: Kearny Financial Corp

distributed by