Financials Katana Capital Limited

Equities

KAT

AU000000KAT2

Investment Management & Fund Operators

Market Closed - Australian S.E. 01:51:12 2024-06-26 am EDT 5-day change 1st Jan Change
1.21 AUD -.--% Intraday chart for Katana Capital Limited -.--% +6.61%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 32.96 31.3 30.62 36.36 38.42 37.48
Enterprise Value (EV) 1 -10.02 -7.032 -8.463 -8.164 -1.002 -5.871
P/E ratio 5.95 x -50.8 x 20.4 x 4.97 x -139 x 8.82 x
Yield 3.59% 2.67% 2.19% 1.96% 1.77% 1.79%
Capitalization / Revenue 3.19 x 377 x 8.09 x 2.97 x 56.1 x 4.86 x
EV / Revenue -0.97 x -84.7 x -2.23 x -0.67 x -1.46 x -0.76 x
EV / EBITDA - - - - - -
EV / FCF -1.35 x 3.58 x -2.42 x -1.29 x 0.74 x -1.32 x
FCF Yield -74% 27.9% -41.2% -77.3% 135% -75.7%
Price to Book 0.8 x 0.81 x 0.83 x 0.88 x 1 x 0.9 x
Nbr of stocks (in thousands) 43,080 41,740 38,275 35,649 34,001 33,460
Reference price 2 0.7650 0.7500 0.8000 1.020 1.130 1.120
Announcement Date 9/26/18 9/30/19 9/29/20 9/30/21 9/28/22 9/22/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 10.35 0.083 3.787 12.23 0.685 7.711
EBITDA - - - - - -
EBIT 1 7.811 -1.18 2.173 10.88 -0.587 6.059
Operating Margin 75.5% -1,421.69% 57.38% 88.98% -85.69% 78.58%
Earnings before Tax (EBT) 1 7.811 -1.369 2.026 10.71 -0.741 5.899
Net income 1 5.645 -0.628 1.571 7.619 -0.282 4.293
Net margin 54.56% -756.63% 41.48% 62.29% -41.17% 55.67%
EPS 2 0.1285 -0.0148 0.0392 0.2054 -0.008142 0.1270
Free Cash Flow 1 7.414 -1.962 3.49 6.313 -1.35 4.446
FCF margin 71.67% -2,364.46% 92.16% 51.61% -197.06% 57.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 131.35% - 222.16% 82.86% - 103.56%
Dividend per Share 2 0.0275 0.0200 0.0175 0.0200 0.0200 0.0200
Announcement Date 9/26/18 9/30/19 9/29/20 9/30/21 9/28/22 9/22/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 43 38.3 39.1 44.5 39.4 43.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 7.41 -1.96 3.49 6.31 -1.35 4.45
ROE (net income / shareholders' equity) 14.3% -1.57% 4.16% 19.5% -0.71% 10.7%
ROA (Net income/ Total Assets) 11.9% -1.79% 3.46% 16% -0.86% 9.12%
Assets 1 47.49 35.09 45.44 47.62 32.78 47.09
Book Value Per Share 2 0.9600 0.9300 0.9600 1.160 1.130 1.240
Cash Flow per Share 2 0.2700 0.2200 0.2200 0.1600 0.2100 0.3200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/26/18 9/30/19 9/29/20 9/30/21 9/28/22 9/22/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. KAT Stock
  4. Financials Katana Capital Limited