Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.21 AUD | -.--% |
|
-.--% | +6.61% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 32.96 | 31.3 | 30.62 | 36.36 | 38.42 | 37.48 |
Enterprise Value (EV) 1 | -10.02 | -7.032 | -8.463 | -8.164 | -1.002 | -5.871 |
P/E ratio | 5.95 x | -50.8 x | 20.4 x | 4.97 x | -139 x | 8.82 x |
Yield | 3.59% | 2.67% | 2.19% | 1.96% | 1.77% | 1.79% |
Capitalization / Revenue | 3.19 x | 377 x | 8.09 x | 2.97 x | 56.1 x | 4.86 x |
EV / Revenue | -0.97 x | -84.7 x | -2.23 x | -0.67 x | -1.46 x | -0.76 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -1.35 x | 3.58 x | -2.42 x | -1.29 x | 0.74 x | -1.32 x |
FCF Yield | -74% | 27.9% | -41.2% | -77.3% | 135% | -75.7% |
Price to Book | 0.8 x | 0.81 x | 0.83 x | 0.88 x | 1 x | 0.9 x |
Nbr of stocks (in thousands) | 43,080 | 41,740 | 38,275 | 35,649 | 34,001 | 33,460 |
Reference price 2 | 0.7650 | 0.7500 | 0.8000 | 1.020 | 1.130 | 1.120 |
Announcement Date | 9/26/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/28/22 | 9/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.35 | 0.083 | 3.787 | 12.23 | 0.685 | 7.711 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 7.811 | -1.18 | 2.173 | 10.88 | -0.587 | 6.059 |
Operating Margin | 75.5% | -1,421.69% | 57.38% | 88.98% | -85.69% | 78.58% |
Earnings before Tax (EBT) 1 | 7.811 | -1.369 | 2.026 | 10.71 | -0.741 | 5.899 |
Net income 1 | 5.645 | -0.628 | 1.571 | 7.619 | -0.282 | 4.293 |
Net margin | 54.56% | -756.63% | 41.48% | 62.29% | -41.17% | 55.67% |
EPS 2 | 0.1285 | -0.0148 | 0.0392 | 0.2054 | -0.008142 | 0.1270 |
Free Cash Flow 1 | 7.414 | -1.962 | 3.49 | 6.313 | -1.35 | 4.446 |
FCF margin | 71.67% | -2,364.46% | 92.16% | 51.61% | -197.06% | 57.66% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 131.35% | - | 222.16% | 82.86% | - | 103.56% |
Dividend per Share 2 | 0.0275 | 0.0200 | 0.0175 | 0.0200 | 0.0200 | 0.0200 |
Announcement Date | 9/26/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/28/22 | 9/22/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 43 | 38.3 | 39.1 | 44.5 | 39.4 | 43.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 7.41 | -1.96 | 3.49 | 6.31 | -1.35 | 4.45 |
ROE (net income / shareholders' equity) | 14.3% | -1.57% | 4.16% | 19.5% | -0.71% | 10.7% |
ROA (Net income/ Total Assets) | 11.9% | -1.79% | 3.46% | 16% | -0.86% | 9.12% |
Assets 1 | 47.49 | 35.09 | 45.44 | 47.62 | 32.78 | 47.09 |
Book Value Per Share 2 | 0.9600 | 0.9300 | 0.9600 | 1.160 | 1.130 | 1.240 |
Cash Flow per Share 2 | 0.2700 | 0.2200 | 0.2200 | 0.1600 | 0.2100 | 0.3200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 9/26/18 | 9/30/19 | 9/29/20 | 9/30/21 | 9/28/22 | 9/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.61% | 26.14M | |
+1.99% | 123B | |
+18.02% | 69.73B | |
+29.35% | 68.91B | |
+24.28% | 45.97B | |
+17.49% | 43.69B | |
+24.58% | 37.27B | |
+9.59% | 26.16B | |
+1.42% | 23.04B | |
+7.92% | 19.66B |
- Stock Market
- Equities
- KAT Stock
- Financials Katana Capital Limited