Stock 7208 KANEMITSU CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kanemitsu Corporation

Equities

7208

JP3217950009

Auto, Truck & Motorcycle Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-12 am EDT 		5-day change 1st Jan Change
921 JPY +0.77% Intraday chart for Kanemitsu Corporation 0.00% +13.28%
2020 Kanemitsu Corporation agreed to acquire Tsumura Seisakusho Co., Ltd. from Enomoto Industry Corp. CI
2018 Kanemitsu Corporation completed the acquisition of Matsumoto Seiko Co., Ltd from Moriteru Matsumoto and Mitsuhiro Matsumoto. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 4,683 2,899 3,881 3,579 3,922 5,159
Enterprise Value (EV) 1 3,357 1,722 3,427 2,719 2,495 3,339
P/E ratio 6.67 x 41.4 x -35.6 x 22 x 7.29 x 8.16 x
Yield 2.79% 4.59% 3.49% 3.86% 3.72% -
Capitalization / Revenue 0.51 x 0.36 x 0.55 x 0.41 x 0.39 x 0.47 x
EV / Revenue 0.37 x 0.21 x 0.49 x 0.31 x 0.25 x 0.3 x
EV / EBITDA 2.09 x 2.09 x 9.47 x 2.83 x 2.08 x 2.42 x
EV / FCF 4.4 x -13.1 x -7.52 x 7.59 x 10.9 x 35.4 x
FCF Yield 22.7% -7.64% -13.3% 13.2% 9.2% 2.83%
Price to Book 0.51 x 0.32 x 0.43 x 0.39 x 0.4 x 0.48 x
Nbr of stocks (in thousands) 5,123 5,113 5,113 5,113 5,113 5,113
Reference price 2 914.0 567.0 759.0 700.0 767.0 1,009
Announcement Date 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 9,121 8,154 7,034 8,762 10,024 11,091
EBITDA 1 1,609 823 362 962 1,201 1,378
EBIT 1 930 113 -398 201 426 577
Operating Margin 10.2% 1.39% -5.66% 2.29% 4.25% 5.2%
Earnings before Tax (EBT) 1 980 254 -137 280 693 679
Net income 1 702 70 -109 163 538 632
Net margin 7.7% 0.86% -1.55% 1.86% 5.37% 5.7%
EPS 2 137.1 13.69 -21.32 31.88 105.2 123.6
Free Cash Flow 1 762.2 -131.6 -455.5 358.4 229.5 94.38
FCF margin 8.36% -1.61% -6.48% 4.09% 2.29% 0.85%
FCF Conversion (EBITDA) 47.37% - - 37.25% 19.11% 6.85%
FCF Conversion (Net income) 108.58% - - 219.86% 42.66% 14.93%
Dividend per Share 2 25.50 26.00 26.50 27.00 28.50 -
Announcement Date 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,843 4,307 2,189 2,280 4,610 2,588 2,644 5,316 3,068
EBITDA - - - - - - - - -
EBIT 1 -517 106 101 50 94 92 104 229 305
Operating Margin -18.19% 2.46% 4.61% 2.19% 2.04% 3.55% 3.93% 4.31% 9.94%
Earnings before Tax (EBT) 1 -268 149 106 106 252 127 118 262 351
Net income 1 -233 65 94 62 178 99 104 229 293
Net margin -8.2% 1.51% 4.29% 2.72% 3.86% 3.83% 3.93% 4.31% 9.55%
EPS 2 -45.60 12.79 18.38 12.23 34.84 19.39 20.40 44.79 57.46
Dividend per Share 13.00 13.50 - - 14.00 - - 14.50 -
Announcement Date 11/12/20 11/11/21 2/14/22 8/10/22 11/10/22 2/9/23 8/10/23 11/9/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 1,326 1,177 454 860 1,427 1,820
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 762 -132 -456 358 230 94.4
ROE (net income / shareholders' equity) 7.62% 0.74% -1.4% 1.73% 5.55% 6.11%
ROA (Net income/ Total Assets) 4.44% 0.54% -1.83% 0.88% 1.79% 2.29%
Assets 1 15,807 12,961 5,969 18,502 30,086 27,613
Book Value Per Share 2 1,790 1,788 1,756 1,780 1,915 2,108
Cash Flow per Share 2 504.0 508.0 591.0 644.0 732.0 699.0
Capex 1 415 965 735 490 610 971
Capex / Sales 4.55% 11.83% 10.45% 5.59% 6.09% 8.75%
Announcement Date 6/21/19 6/25/20 6/24/21 6/23/22 6/30/23 6/28/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
KANEMITSU CORPORATION Stock Kanemitsu Corporation
+13.28% 29.83M
DENSO CORPORATION Stock Denso Corporation
+21.37% 47.59B
APTIV PLC Stock Aptiv PLC
-18.95% 19.78B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+29.74% 17.09B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
-4.45% 16.28B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED Stock Samvardhana Motherson International Limited
+92.89% 15.96B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-1.05% 15.25B
CONTINENTAL AG Stock Continental AG
-23.40% 12.85B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-22.61% 12.79B
BOSCH LIMITED Stock Bosch Limited
+58.34% 12.41B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. 7208 Stock
  4. Financials Kanemitsu Corporation