Market Closed -
Hong Kong S.E.
04:08:27 2024-07-12 am EDT
|
5-day change
|
1st Jan Change
|
0.86
HKD
|
-4.44%
|
|
-4.44%
|
-16.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,649
|
3,963
|
3,058
|
1,803
|
1,541
|
Enterprise Value (EV)
1 |
7,062
|
5,105
|
6,589
|
5,463
|
4,868
|
P/E ratio
|
6.92
x
|
8.3
x
|
14.3
x
|
-2.49
x
|
-0.84
x
|
Yield
|
3.24%
|
4.29%
|
2.48%
|
-
|
-
|
Capitalization / Revenue
|
1.93
x
|
1.69
x
|
1.5
x
|
3.51
x
|
3
x
|
EV / Revenue
|
2.94
x
|
2.18
x
|
3.23
x
|
10.6
x
|
9.48
x
|
EV / EBITDA
|
8.12
x
|
7.55
x
|
19.9
x
|
-36.1
x
|
-2.69
x
|
EV / FCF
|
-1.95
x
|
21.4
x
|
-2.63
x
|
6.08
x
|
3.78
x
|
FCF Yield
|
-51.3%
|
4.68%
|
-38%
|
16.4%
|
26.5%
|
Price to Book
|
1.71
x
|
1.31
x
|
0.98
x
|
0.8
x
|
3.93
x
|
Nbr of stocks (in thousands)
|
1,646,173
|
1,646,173
|
1,646,173
|
1,646,173
|
1,646,173
|
Reference price
2 |
2.824
|
2.407
|
1.858
|
1.095
|
0.9362
|
Announcement Date
|
4/16/20
|
4/14/21
|
5/12/22
|
4/27/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,329
|
2,403
|
2,347
|
2,043
|
513.3
|
513.5
|
EBITDA
1 |
328.8
|
869.1
|
675.9
|
330.5
|
-151.5
|
-1,807
|
EBIT
1 |
312.1
|
851.1
|
658.9
|
312.2
|
-170
|
-1,824
|
Operating Margin
|
23.49%
|
35.42%
|
28.07%
|
15.28%
|
-33.12%
|
-355.24%
|
Earnings before Tax (EBT)
1 |
539.3
|
911.5
|
784.5
|
363.7
|
-1,033
|
-1,997
|
Net income
1 |
386.5
|
501.5
|
485.2
|
216.4
|
-721.9
|
-1,835
|
Net margin
|
29.08%
|
20.87%
|
20.67%
|
10.59%
|
-140.63%
|
-357.46%
|
EPS
2 |
0.4294
|
0.4081
|
0.2900
|
0.1300
|
-0.4400
|
-1.115
|
Free Cash Flow
1 |
225.1
|
-3,624
|
238.7
|
-2,504
|
898.1
|
1,288
|
FCF margin
|
16.94%
|
-150.82%
|
10.17%
|
-122.55%
|
174.96%
|
250.87%
|
FCF Conversion (EBITDA)
|
68.48%
|
-
|
35.31%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
58.25%
|
-
|
49.2%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0914
|
0.1032
|
0.0460
|
-
|
-
|
Announcement Date
|
6/18/19
|
4/16/20
|
4/14/21
|
5/12/22
|
4/27/23
|
4/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
599
|
2,413
|
1,143
|
3,531
|
3,661
|
3,327
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.821
x
|
2.776
x
|
1.691
x
|
10.68
x
|
-24.16
x
|
-1.842
x
|
Free Cash Flow
1 |
225
|
-3,624
|
239
|
-2,504
|
898
|
1,288
|
ROE (net income / shareholders' equity)
|
74.9%
|
28.5%
|
13.2%
|
4.31%
|
-20.9%
|
-81.2%
|
ROA (Net income/ Total Assets)
|
3.52%
|
6.72%
|
4.1%
|
1.57%
|
-0.8%
|
-10%
|
Assets
1 |
10,970
|
7,461
|
11,841
|
13,764
|
89,739
|
18,347
|
Book Value Per Share
2 |
0.6100
|
1.650
|
1.840
|
1.890
|
1.370
|
0.2400
|
Cash Flow per Share
2 |
0.2400
|
0.5800
|
1.240
|
0.6300
|
0.1100
|
0.0800
|
Capex
1 |
8.95
|
7.86
|
9.28
|
5.62
|
1.73
|
0.89
|
Capex / Sales
|
0.67%
|
0.33%
|
0.4%
|
0.28%
|
0.34%
|
0.17%
|
Announcement Date
|
6/18/19
|
4/16/20
|
4/14/21
|
5/12/22
|
4/27/23
|
4/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.50% | 181M | | +1.65% | 26.03B | | +10.33% | 11.16B | | -33.56% | 10.6B | | -21.05% | 8.18B | | +5.42% | 6.79B | | -10.88% | 6.6B | | -6.39% | 6.11B | | +29.05% | 4.02B | | +3.39% | 3.88B |
Residential Real Estate Development
|