Stock JWL JUPITER WAGONS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jupiter Wagons Limited

Equities

JWL

INE209L01016

Heavy Machinery & Vehicles

Delayed NSE India S.E.
Other stock markets
 01:10:02 2024-07-03 am EDT 		5-day change 1st Jan Change
681.5 INR -0.10% Intraday chart for Jupiter Wagons Limited +0.28% +113.22%
Jun. 20 Jupiter Wagons Unit Lands Order for 36 Auxillary Batteries from Siemens; Shares Rise 3% MT
May. 19 Jupiter Wagons Limited announced that it expects to receive INR 1.3499998 billion in funding CI

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 281,246 - -
Enterprise Value (EV) 1 154,260 281,246 281,246
P/E ratio 45.4 x 60.4 x 44.9 x
Yield 0.06% 0.09% 0.1%
Capitalization / Revenue 4.23 x 5.64 x 4.66 x
EV / Revenue 4.23 x 5.64 x 4.66 x
EV / EBITDA 31.7 x 43.1 x 32.4 x
EV / FCF -179 x 155 x 57.1 x
FCF Yield -0.56% 0.65% 1.75%
Price to Book 17.1 x 13.6 x 10.7 x
Nbr of stocks (in thousands) 412,294 - -
Reference price 2 682.2 682.2 682.2
Announcement Date 5/7/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 36,437 49,886 60,304
EBITDA 1 4,865 6,531 8,692
EBIT 1 4,584 6,208 8,274
Operating Margin 12.58% 12.44% 13.72%
Earnings before Tax (EBT) 1 4,419 5,955 7,964
Net income 1 3,316 4,654 6,268
Net margin 9.1% 9.33% 10.39%
EPS 2 8.240 11.30 15.20
Free Cash Flow 1 -1,567 1,819 4,922
FCF margin -4.43% 3.65% 8.16%
FCF Conversion (EBITDA) - 27.85% 56.63%
FCF Conversion (Net income) - 39.08% 78.52%
Dividend per Share 2 0.4000 0.6000 0.7000
Announcement Date 5/7/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 7,930 8,276 9,939
EBITDA - - 1,101 1,354
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - 1,204
Net income 628.6 - 718 897
Net margin - - 8.68% 9.03%
EPS - - - -
Dividend per Share - - - -
Announcement Date 8/7/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 -1,567 1,819 4,922
ROE (net income / shareholders' equity) 23.9% 25.6% 24.1%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 39.90 50.10 64.00
Cash Flow per Share - - -
Capex 1 1,375 1,000 775
Capex / Sales 3.89% 2% 1.29%
Announcement Date 5/7/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
682.2 INR
Average target price
531 INR
Spread / Average Target
-22.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Heavy Machinery & Vehicles

1st Jan change Capi.
JUPITER WAGONS LIMITED Stock Jupiter Wagons Limited
+113.22% 3.37B
PACCAR, INC. Stock Paccar, Inc.
+3.34% 52.89B
DAIMLER TRUCK HOLDING AG Stock Daimler Truck Holding AG
+7.82% 31.4B
KOMATSU LTD. Stock Komatsu Ltd.
+32.54% 28.09B
TOYOTA INDUSTRIES CORPORATION Stock Toyota Industries Corporation
+21.09% 26.36B
EPIROC AB Stock Epiroc AB
+3.21% 23.06B
EXOR N.V. Stock Exor N.V.
+7.24% 22.51B
KUBOTA CORPORATION Stock Kubota Corporation
+6.67% 16.38B
CNH INDUSTRIAL N.V. Stock CNH Industrial N.V.
-19.95% 12.26B
KNORR-BREMSE AG Stock Knorr-Bremse AG
+21.60% 12.37B
Other Heavy Machinery & Vehicles
  1. Stock Market
  2. Equities
  3. JWL Stock
  4. Financials Jupiter Wagons Limited