Financials Jupiter Life Line Hospitals Limited

Equities

JLHL

INE682M01012

Healthcare Facilities & Services

End-of-day quote NSE India S.E. 06:00:00 2024-07-11 pm EDT 5-day change 1st Jan Change
1,333 INR +0.30% Intraday chart for Jupiter Life Line Hospitals Limited +0.95% +22.34%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 87,422 - -
Enterprise Value (EV) 1 75,437 87,422 87,422
P/E ratio 41.8 x 40.8 x 34.2 x
Yield 0.08% 0.06% 0.09%
Capitalization / Revenue 7.34 x 6.97 x 5.98 x
EV / Revenue 7.05 x 6.97 x 5.98 x
EV / EBITDA 31.7 x 29 x 23.9 x
EV / FCF 258 x 195 x 149 x
FCF Yield 0.39% 0.51% 0.67%
Price to Book 6.31 x 6.32 x 5.32 x
Nbr of stocks (in thousands) 65,566 - -
Reference price 2 1,333 1,333 1,333
Announcement Date 5/10/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 10,695 12,548 14,621
EBITDA 1 - 2,382 3,018 3,662
EBIT 1 - 1,958 2,575 3,167
Operating Margin - 18.31% 20.52% 21.66%
Earnings before Tax (EBT) 1 - 1,954 2,821 3,472
Net income 1 729 1,766 2,144 2,628
Net margin - 16.51% 17.08% 17.97%
EPS 2 12.95 28.65 32.67 38.95
Free Cash Flow 1 - 292.3 449 587
FCF margin - 2.73% 3.58% 4.01%
FCF Conversion (EBITDA) - 12.27% 14.88% 16.03%
FCF Conversion (Net income) - 16.55% 20.95% 22.34%
Dividend per Share 2 - 1.000 0.8500 1.150
Announcement Date 8/21/23 5/10/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,593 2,779 2,876
EBITDA 1 589 666 648
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - 591
Net income - - 444
Net margin - - 15.44%
EPS - - -
Dividend per Share - - -
Announcement Date - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 3,013 - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 292 449 587
ROE (net income / shareholders' equity) - 23% 16.8% 17.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 190.0 211.0 251.0
Cash Flow per Share - - - -
Capex 1 - 853 2,191 2,383
Capex / Sales - 7.98% 17.46% 16.3%
Announcement Date 8/21/23 5/10/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1,333 INR
Average target price
1,449 INR
Spread / Average Target
+8.65%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. JLHL Stock
  4. Financials Jupiter Life Line Hospitals Limited